| Revenue | DKK -58K | +20% |
| EBITDA | DKK -58K | -20% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 18,5M | +7% |
| Equity | DKK 18,1M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | 0 | — | 0 | -2 | 0 | 0 | 0 | 0 | -49 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 0 | 0 | -2 | -10 | -14 | -10 | -14 | -49 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | 0 | 0 | 0 | -2 | -10 | -14 | -10 | -14 | -49 | -58 |
| Net financials | -76 | -95 | -99 | -103 | -107 | 12.470 | 895 | 1.234 | -457 | 1.572 | 2.604 | 1.832 |
| Profit before tax | -81 | -95 | -99 | -103 | -107 | 12.467 | 885 | 1.220 | -466 | 1.558 | 2.556 | 1.774 |
| Tax | -19 | -19 | -22 | -23 | -23 | -14 | 195 | 270 | -99 | 246 | 571 | 392 |
| Net profit | -62 | -76 | -77 | -80 | -83 | 12.481 | 690 | 950 | -367 | 1.312 | 1.985 | 1.382 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.808 | 2.827 | 2.848 | 2.871 | 2.894 | 12.604 | 13.250 | 14.058 | 13.659 | 15.059 | 17.347 | 18.532 |
| Equity | 438 | 363 | 286 | 206 | 123 | 12.604 | 13.183 | 14.020 | 13.653 | 14.965 | 16.787 | 18.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.369 | 2.464 | 2.563 | 2.665 | 2.772 | 0 | 67 | 38 | 6 | 94 | 560 | 391 |
| Total debt | 2.369 | 2.464 | 2.563 | 2.665 | 2.772 | 0 | 67 | 38 | 6 | 94 | 560 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|