| Revenue | DKK -73K | -172% |
| EBITDA | DKK -829K | -747% |
| Net profit | DKK -692K | -110% |
| Total assets | DKK 20,2M | -5% |
| Equity | DKK 19,9M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | 251 | 305 | 265 | 368 | -144 | -84 | 101 | -73 |
| Staff expenses | -0 | -0 | -0 | -80 | -466 | -121 | -610 | -176 | -0 | -199 | -756 |
| EBITDA | -4 | -4 | -5 | 171 | -160 | 144 | -243 | -319 | -84 | -98 | -829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -4 | -0 | -0 |
| EBIT | -4 | -4 | -5 | 171 | -160 | 143 | -248 | -325 | -88 | -98 | -829 |
| Net financials | 393 | -443 | -5 | -3 | 56 | 94 | 718 | 12.418 | 1.025 | 8.011 | -56 |
| Profit before tax | 389 | -447 | -10 | 168 | -4 | 237 | 409 | 12.093 | 937 | 7.913 | -885 |
| Tax | -0 | -0 | -0 | 34 | -0 | 52 | 92 | 117 | 133 | 628 | -193 |
| Net profit | 389 | -447 | -10 | 134 | -4 | 186 | 317 | 11.976 | 804 | 7.284 | -692 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 0 | 369 | 614 | 987 | 1.119 | 1.096 | 12.973 | 13.662 | 21.327 | 20.240 |
| Equity | 439 | -8 | -18 | 115 | 112 | 297 | 615 | 12.591 | 13.395 | 20.621 | 19.867 |
| Long-term debt | 0 | 0 | 0 | 34 | 34 | 51 | 141 | 118 | 122 | 504 | 275 |
| Short-term debt | 4 | 8 | 387 | 464 | 841 | 770 | 338 | 263 | 145 | 202 | 97 |
| Total debt | 4 | 8 | 387 | 499 | 876 | 821 | 479 | 381 | 267 | 707 | 372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|