| Revenue | DKK 1,5M | +6% |
| EBITDA | DKK 1,6M | +77% |
| Net profit | DKK 670K | +3817% |
| Total assets | DKK 38,3M | +1% |
| Equity | DKK 12M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -36 | -41 | 39 | 1.200 | 1.627 | 1.332 | 1.382 | 1.338 | 1.459 | 1.393 | 1.481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -36 | -41 | 5.277 | 1.200 | 1.654 | 3.632 | 1.382 | 2.638 | -41 | 893 | 1.581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -36 | -41 | 5.277 | 1.200 | 1.654 | 3.632 | 1.382 | 2.638 | -41 | 893 | 1.581 |
| Net financials | 0 | -16 | -83 | -330 | -330 | -124 | -87 | -120 | -122 | -457 | -871 | -722 |
| Profit before tax | -40 | -52 | -124 | 4.947 | 870 | 1.530 | 3.546 | 1.262 | 2.516 | -498 | 22 | 859 |
| Tax | -9 | -12 | -27 | 1.088 | 191 | 338 | 780 | 278 | 553 | -109 | 5 | 189 |
| Net profit | -31 | -40 | -98 | 3.859 | 679 | 1.192 | 2.766 | 984 | 1.962 | -388 | 17 | 670 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.768 | 2.177 | 6.852 | 32.002 | 34.183 | 34.403 | 37.017 | 37.249 | 39.323 | 38.079 | 37.804 | 38.264 |
| Equity | 219 | 179 | 81 | 4.140 | 4.818 | 6.010 | 8.776 | 9.760 | 11.722 | 11.334 | 11.351 | 12.021 |
| Long-term debt | 0 | 0 | 0 | 4.335 | 24.521 | 24.325 | 23.706 | 23.267 | 22.717 | 22.244 | 21.664 | 21.242 |
| Short-term debt | 1.549 | 1.998 | 6.771 | 22.364 | 3.579 | 2.799 | 2.739 | 2.407 | 2.745 | 2.674 | 3.052 | 3.222 |
| Total debt | 1.549 | 1.998 | 6.771 | 26.699 | 28.100 | 27.123 | 26.445 | 25.674 | 25.463 | 24.918 | 24.716 | 24.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2015 | — | — |
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wenbo A/S | Company | 100.0% | 100.0% | 2016 |
DOMUS NORD A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Jensen | Management | 0 companies |
| Mogens Krath | Management | 0 companies |