| Revenue | DKK -449K | -133% |
| EBITDA | DKK -449K | -195% |
| Net profit | DKK -2,1M | -9867% |
| Total assets | DKK 5,9M | -25% |
| Equity | DKK 4,7M | -31% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.245 | 1.087 | 2.321 | 1.379 | -449 |
| Staff expenses | -155 | -501 | -726 | -905 | -0 |
| EBITDA | 1.090 | 586 | 1.594 | 474 | -449 |
| Depreciation & amort. | -928 | -526 | -378 | -400 | -2.622 |
| EBIT | 163 | 60 | 1.216 | 74 | -3.071 |
| Net financials | -52 | -10 | -13 | -6 | -20 |
| Profit before tax | 110 | 50 | 1.204 | 68 | -3.091 |
| Tax | 25 | 12 | 263 | 46 | -967 |
| Net profit | 85 | 38 | 941 | 22 | -2.124 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.841 | 6.888 | 7.801 | 7.806 | 5.893 |
| Equity | 5.773 | 5.812 | 6.752 | 6.774 | 4.650 |
| Long-term debt | 0 | 0 | 0 | 34 | 0 |
| Short-term debt | 986 | 1.003 | 999 | 965 | 1.243 |
| Total debt | 986 | 1.003 | 999 | 998 | 1.243 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
EK Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
JT Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
PK Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2013 – 2017 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Sørensen | Chief Executive Officer | 0 companies |
| Erik Kjær Sørensen | Chief Executive Officer | 0 companies |
| Jens Thygesen | Chief Executive Officer | 0 companies |
| Pernille Korsbek Wedell | Management | 0 companies |
| Bendt Tido Hannibal Wedell | Chairman | 0 companies |
| Claus-Henrik Rasmussen | Chairman | 0 companies |
| Lars Bjørn Heineke | Board of Directors | 0 companies |
| Jacob Just-Bomholt | Chairman | 0 companies |
| Jørgen Mieritz | Chairman | 0 companies |
| Ulrik Larsen | Board of Directors | 0 companies |
| Thomas Hinrichsen | Board of Directors | 0 companies |