| Revenue | DKK -25K | +28% |
| EBITDA | DKK -25K | -28% |
| Net profit | DKK 7,2M | -4% |
| Total assets | DKK 15,9M | +8% |
| Equity | DKK 15,9M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -19 | -29 | -10 | -11 | -17 | -5 | -10 | -11 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -19 | -29 | -10 | -11 | -17 | -5 | -10 | -11 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -19 | -29 | -10 | -11 | -17 | -5 | -10 | -11 | -20 | -25 |
| Net financials | -354 | 277 | 1.558 | 1.228 | 3.552 | 2.944 | -886 | -105 | 10.645 | 4.328 | 7.482 | 7.219 |
| Profit before tax | -358 | 268 | 1.539 | 1.199 | 3.542 | 2.933 | -902 | -111 | 10.635 | 4.316 | 7.462 | 7.193 |
| Tax | -0 | -0 | -7 | -17 | -14 | -6 | -8 | -4 | -6 | -2 | -4 | -1 |
| Net profit | -358 | 268 | 1.546 | 1.216 | 3.555 | 2.939 | -894 | -106 | 10.641 | 4.319 | 7.466 | 7.194 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 1.082 | 2.255 | 2.223 | 5.119 | 5.895 | 2.550 | 2.603 | 12.638 | 10.535 | 14.717 | 15.910 |
| Equity | -238 | 40 | 1.599 | 1.677 | 4.573 | 5.325 | 2.093 | 2.130 | 12.209 | 10.525 | 14.688 | 15.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 1.042 | 655 | 546 | 546 | 570 | 457 | 473 | 428 | 10 | 29 | 20 |
| Total debt | 406 | 1.042 | 655 | 546 | 546 | 570 | 457 | 473 | 428 | 10 | 29 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2020 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMC Nordic Group ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høy | Management | 0 companies |
| Jens Erhard Elers-Nielsen | Management | 0 companies |