| Revenue | DKK -20K | -12% |
| EBITDA | DKK -20K | +12% |
| Net profit | DKK 514K | -83% |
| Total assets | DKK 5,2M | -21% |
| Equity | DKK 5,2M | -21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -12 | -35 | -9 | -10 | -16 | -34 | -10 | -12 | -11 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -12 | -35 | -9 | -10 | -16 | -34 | -10 | -12 | -11 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -12 | -35 | -9 | -10 | -16 | -34 | -10 | -12 | -11 | -23 | -20 |
| Net financials | -922 | 635 | 893 | 3.560 | 1.948 | 1.791 | -2.046 | -262 | 4.317 | 776 | 3.118 | 534 |
| Profit before tax | -926 | 623 | 858 | 3.551 | 1.938 | 1.775 | -2.080 | -272 | 4.305 | 764 | 3.095 | 514 |
| Tax | -0 | -0 | -2 | -9 | 5 | 9 | 19 | 18 | -3 | -2 | -3 | -0 |
| Net profit | -926 | 623 | 860 | 3.560 | 1.933 | 1.766 | -2.099 | -290 | 4.308 | 767 | 3.098 | 514 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 1.837 | 2.379 | 5.465 | 4.319 | 5.170 | 3.182 | 2.909 | 6.814 | 4.566 | 6.578 | 5.210 |
| Equity | 261 | 891 | 1.704 | 4.201 | 4.169 | 5.048 | 3.031 | 2.735 | 6.787 | 4.538 | 6.528 | 5.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 947 | 675 | 1.264 | 150 | 122 | 151 | 174 | 28 | 27 | 50 | 37 |
| Total debt | 4 | 947 | 675 | 1.264 | 150 | 122 | 151 | 174 | 28 | 27 | 50 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2020 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMC Nordic Group ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høy | Management | 0 companies |
| Jens Erhard Elers-Nielsen | Management | 0 companies |