| Revenue | DKK -3K | -92% |
| EBITDA | DKK -3K | +92% |
| Net profit | DKK -245K | -107% |
| Total assets | DKK 143,4M | -1% |
| Equity | DKK 142,9M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | -39 | -4 | -4 | -4 | -4 | -14 | -9 | -7 | -35 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -39 | -4 | -4 | -2.944 | -4 | -14 | -9 | -7 | -35 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -39 | -4 | -4 | -2.944 | -4 | -14 | -9 | -7 | -35 | -3 |
| Net financials | -2.039 | 253 | 254 | 2.491 | 254 | -13.133 | 4.839 | -7.872 | 3.807 | 17.765 | 3.635 | 219 |
| Profit before tax | -2.046 | 253 | 215 | 2.487 | 251 | -16.077 | 4.835 | -7.886 | 3.797 | 17.758 | 3.600 | 216 |
| Tax | -481 | 88 | 55 | 547 | 55 | -265 | 375 | 68 | 121 | 119 | 259 | 461 |
| Net profit | -1.565 | 165 | 160 | 1.940 | 196 | -15.812 | 4.460 | -7.954 | 3.677 | 17.639 | 3.341 | -245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.588 | 206.291 | 209.115 | 138.431 | 138.686 | 122.613 | 127.452 | 119.524 | 123.198 | 140.839 | 144.339 | 143.389 |
| Equity | 63.988 | 136.060 | 136.220 | 138.160 | 138.356 | 122.544 | 127.004 | 118.994 | 122.556 | 140.077 | 143.297 | 142.917 |
| Long-term debt | 65.554 | 65.554 | 65.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.046 | 4.677 | 7.341 | 62 | 65 | 69 | 74 | 88 | 79 | 79 | 1.043 | 472 |
| Total debt | 67.600 | 70.231 | 72.895 | 62 | 65 | 69 | 74 | 88 | 79 | 79 | 1.043 | 472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|