| Revenue | DKK 20K | -253% |
| EBITDA | DKK 20K | +253% |
| Net profit | DKK 51K | -81% |
| Total assets | DKK 7M | -3% |
| Equity | DKK 6,9M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -15 | -16 | 119 | 15 | 65 | 74 | 117 | 92 | -100 | -13 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -15 | -16 | 119 | 15 | 65 | 74 | 117 | 92 | -100 | -13 | 20 |
| Depreciation & amort. | -0 | -0 | -40 | -56 | -74 | -86 | -82 | -75 | -60 | -80 | -78 | -107 |
| EBIT | -3 | -15 | -56 | 63 | -59 | -21 | -8 | 42 | 31 | -180 | -91 | -86 |
| Net financials | 268 | 501 | -70 | 203 | 632 | 111 | 950 | 1.308 | 5.521 | 175 | 441 | 156 |
| Profit before tax | 265 | 486 | -126 | 266 | 573 | 90 | 941 | 1.350 | 5.552 | -5 | 350 | 70 |
| Tax | -0 | -3 | -20 | 10 | -17 | -17 | -4 | 3 | 5 | -15 | 79 | 19 |
| Net profit | 265 | 489 | -107 | 256 | 590 | 107 | 946 | 1.347 | 5.548 | 10 | 271 | 51 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 853 | 1.614 | 1.765 | 2.352 | 2.451 | 3.156 | 3.595 | 9.308 | 7.667 | 7.166 | 6.983 |
| Equity | 438 | 828 | 622 | 777 | 1.264 | 1.171 | 1.931 | 3.078 | 8.513 | 7.323 | 7.094 | 6.895 |
| Long-term debt | 0 | 0 | 734 | 664 | 594 | 524 | 456 | 386 | 316 | 245 | 0 | 0 |
| Short-term debt | 3 | 24 | 258 | 306 | 479 | 745 | 765 | 131 | 475 | 95 | 51 | 58 |
| Total debt | 3 | 24 | 992 | 970 | 1.072 | 1.269 | 1.221 | 517 | 791 | 340 | 51 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|