| Revenue | DKK 1,3M | +42% |
| EBITDA | DKK 524K | +228% |
| Net profit | DKK 407K | +233% |
| Total assets | DKK 1,1M | +32% |
| Equity | DKK 842K | +51% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -11 | 503 | 770 | 885 | 905 | 942 | 916 | 899 | 1.273 |
| Staff expenses | -0 | -0 | -0 | -358 | -545 | -620 | -638 | -678 | -712 | -740 | -749 |
| EBITDA | -5 | -6 | -11 | 145 | 225 | 265 | 266 | 265 | 204 | 159 | 524 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -7 | -7 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -11 | 143 | 218 | 258 | 262 | 265 | 204 | 159 | 524 |
| Net financials | 205 | 44 | -265 | -0 | -1 | -0 | -8 | -7 | -5 | -1 | 0 |
| Profit before tax | 200 | 38 | -276 | 143 | 217 | 257 | 254 | 258 | 199 | 159 | 524 |
| Tax | -1 | -1 | -2 | 32 | 49 | 58 | 58 | 58 | 45 | 36 | 116 |
| Net profit | 200 | 39 | -273 | 111 | 168 | 199 | 196 | 200 | 154 | 122 | 407 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 319 | 51 | 377 | 365 | 555 | 834 | 900 | 817 | 849 | 1.119 |
| Equity | 280 | 319 | 46 | 157 | 249 | 340 | 426 | 513 | 552 | 557 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 5 | 219 | 115 | 212 | 407 | 386 | 263 | 291 | 275 |
| Total debt | 0 | 0 | 5 | 219 | 115 | 212 | 407 | 386 | 263 | 291 | 275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|