| Revenue | DKK 0 | — |
| EBITDA | DKK -792K | -39% |
| Net profit | DKK 10,9M | +31% |
| Total assets | DKK 33,4M | +23% |
| Equity | DKK 33,2M | +30% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -79 | -77 | 157.605 | 173.526 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -22.149 | -26.754 | -0 | -0 | -0 | -397 | -464 |
| EBITDA | -10 | -10 | -79 | -77 | 11.143 | 12.011 | 14 | -93 | -161 | -569 | -792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -279 | -363 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -79 | -77 | 10.864 | 11.648 | 14 | -93 | -161 | -569 | -792 |
| Net financials | -1.848 | 1.675 | 3.300 | 7.359 | -602 | -198 | -7.962 | -1.212 | 16.111 | 8.691 | 11.317 |
| Profit before tax | -1.858 | 1.665 | 3.221 | 7.282 | 10.262 | 11.450 | -7.948 | -1.305 | 15.950 | 8.122 | 10.525 |
| Tax | -0 | -0 | -1 | -21 | 2.693 | 3.072 | -6 | -37 | -46 | -146 | -338 |
| Net profit | -1.858 | 1.665 | 3.222 | 7.302 | 6.766 | 7.094 | -7.942 | -1.268 | 15.996 | 8.268 | 10.863 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.611 | 3.457 | 6.803 | 13.345 | 28.793 | 33.972 | 12.023 | 10.592 | 24.702 | 27.108 | 33.359 |
| Equity | 1.601 | 3.285 | 6.210 | 11.172 | 14.743 | 18.575 | 9.217 | 8.086 | 23.265 | 25.510 | 33.163 |
| Long-term debt | 0 | 0 | 0 | 0 | -55 | 304 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 172 | 594 | 2.174 | 11.031 | 10.706 | 2.806 | 2.506 | 1.437 | 1.598 | 195 |
| Total debt | 10 | 172 | 594 | 2.174 | 11.031 | 11.010 | 2.806 | 2.506 | 1.437 | 1.598 | 195 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 | |
| Individual | 25.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Soledad Salman Tarud | Chairman | 0 companies |