| Revenue | DKK 221K | +22% |
| EBITDA | DKK 221K | +51% |
| Net profit | DKK 166K | +246% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK -672K | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 480 | 1.619 | 1.941 | 2.056 | 1.171 | 493 | -49 | -239 | 180 | 221 |
| Staff expenses | -0 | -0 | -0 | -1.367 | -1.438 | -835 | -268 | -444 | -1 | -34 | -0 |
| EBITDA | 297 | 75 | -144 | 129 | -94 | -282 | -13 | -278 | -241 | 146 | 221 |
| Depreciation & amort. | -0 | -0 | -22 | -35 | -35 | -35 | -35 | 107 | -0 | -0 | -0 |
| EBIT | 297 | 75 | -166 | 94 | -128 | -317 | -48 | -386 | -241 | 146 | 221 |
| Net financials | 5 | 5 | -17 | -15 | 18 | -19 | -26 | -115 | -133 | -70 | -4 |
| Profit before tax | 302 | 80 | -183 | 79 | -110 | -336 | -74 | -501 | -374 | 76 | 217 |
| Tax | 75 | 20 | -41 | 17 | 44 | -72 | -7 | -80 | -106 | 28 | 51 |
| Net profit | 227 | 60 | -141 | 62 | -154 | -264 | -67 | -421 | -268 | 48 | 166 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 726 | 991 | 3.503 | 1.928 | 3.245 | 3.961 | 3.987 | 3.413 | 1.945 | 1.900 |
| Equity | 307 | 367 | 226 | 288 | 134 | -130 | -196 | -618 | -886 | -838 | -672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Short-term debt | 177 | 358 | 806 | 3.216 | 1.792 | 3.373 | 4.152 | 4.593 | 4.299 | 2.782 | 2.572 |
| Total debt | 177 | 358 | 806 | 3.216 | 1.792 | 3.373 | 4.152 | 4.602 | 4.299 | 2.782 | 2.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lystrup | Chief Executive Officer | 0 companies |