| Revenue | DKK 735K | -17% |
| EBITDA | DKK 765K | -15% |
| Net profit | DKK 742K | +6% |
| Total assets | DKK 9,1M | +6% |
| Equity | DKK 8,6M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.504 | 1.795 | 1.138 | 882 | 735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.504 | 1.795 | 1.137 | 902 | 765 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.504 | 1.795 | 1.137 | 902 | 765 |
| Net financials | 52 | 36 | -12 | -9 | 157 |
| Profit before tax | 1.556 | 1.831 | 1.125 | 893 | 922 |
| Tax | 254 | 383 | 274 | 196 | 180 |
| Net profit | 1.302 | 1.448 | 851 | 697 | 742 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.110 | 6.854 | 7.708 | 8.592 | 9.145 |
| Equity | 4.877 | 6.325 | 7.176 | 7.873 | 8.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.233 | 529 | 532 | 719 | 530 |
| Total debt | 2.233 | 529 | 532 | 719 | 530 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MS Management | Management | 2014 – 2019 |
AP Management | Management | 2013 – 2014 |
CS Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2014 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Stephen Wells | Management | 0 companies |
| Anne Pindborg | Management | 0 companies |
| Charlotte Spanggaard | Management | 0 companies |
| Niels Henrik Ramshart Lindegaard | Chairman | 0 companies |
| Jesper Cramon | Board of Directors | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Tommy Thomassen | Board of Directors | 0 companies |
| Michael Villi Møller | Board of Directors | 0 companies |
| Esther Catharina Berendina Maria Liskamp | Chairman | 0 companies |
| Jacob Ramsgaard Nielsen | Chairman | 0 companies |
| Brian Voldsgaard Jensen | Board of Directors | 0 companies |
| Henrik Larsen | Chairman | 0 companies |