| Revenue | DKK 39,5B | +14% |
| EBITDA | DKK 9,7B | +36% |
| Net profit | DKK 7,6B | +94% |
| Total assets | DKK 42,6B | +8% |
| Equity | DKK 23B | +48% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 19.729.000 | 18.849 | 21.707.000 | 24.688.000 | 24.888.000 | 24.783.000 | 40.737.000 | 62.465.000 | 34.520.000 | 39.498.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 1.910.000 | -691.590 | 1.930.000 | 1.679.000 | 3.369.000 | 4.841.000 | 16.112.000 | 31.191.000 | 7.132.000 | 9.718.000 |
| Depreciation & amort. | -0 | -1.218.000 | -1.410 | -1.472.000 | -1.767.000 | -2.900.000 | -2.824.000 | -2.931.000 | -5.337.000 | -5.933.000 | -5.669.000 |
| EBIT | -5 | 692.000 | -693.000 | 458.000 | -88.000 | 469.000 | 2.017.000 | 13.181.000 | 25.854.000 | 1.199.000 | 4.049.000 |
| Net financials | 0 | 90.000 | -546.000 | -770.000 | -835.000 | -799.000 | -583.000 | 1.286.000 | 3.381.000 | -206.000 | -574.000 |
| Profit before tax | -5 | 782.000 | 70.000 | 169.000 | -457.000 | -330.000 | 1.434.000 | 14.467.000 | 29.235.000 | 3.939.000 | 7.600.000 |
| Tax | -1 | 12.000 | -22.000 | 7.000 | -7.000 | 1.000 | 35.000 | 59.000 | 424.000 | 41.000 | 25.000 |
| Net profit | -4 | 770.000 | 92.000 | 162.000 | -450.000 | -331.000 | 1.399.000 | 14.408.000 | 28.811.000 | 3.898.000 | 7.575.000 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 22.387.000 | 23.390 | 29.866.000 | 28.784.000 | 31.540.000 | 34.130.000 | 44.542.000 | 77.917.000 | 39.363.000 | 42.572.000 |
| Equity | 496 | 5.603.000 | 5.675 | 5.919.000 | 5.402.000 | 5.114.000 | 9.389.000 | 26.912.000 | 55.923.000 | 15.475.000 | 22.962.000 |
| Long-term debt | 0 | 9.954.000 | -174.769 | 15.940.000 | 14.271.000 | 17.456.000 | 16.968.000 | 6.925.000 | 8.772.000 | 6.022.000 | 6.125.000 |
| Short-term debt | 5 | 6.398.000 | 458.012 | 7.671.000 | 8.693.000 | 8.610.000 | 7.333.000 | 10.121.000 | 12.650.000 | 17.272.000 | 12.840.000 |
| Total debt | 5 | 16.352.000 | 17.715 | 23.611.000 | 22.964.000 | 26.066.000 | 24.741.000 | 17.046.000 | 21.994.000 | 23.888.000 | 19.610.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2023 | — | — |
AP Management | Management | 2013 | — | — |
RJ Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. MØLLER - MÆRSK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Christoph Georg Jany | Management | 0 companies |
| Anne Pindborg | Management | 0 companies |
| Robert Josef Erni | Management | 0 companies |
| Trond Ødegård Westlie | Board of Directors | 0 companies |
| Michael Pram Rasmussen | Chairman | 0 companies |
| Jesper Cramon | Board of Directors | 0 companies |
| Christian Kledal | Board of Directors | 0 companies |
| Caroline Sundorph Pontoppidan | Board of Directors | 0 companies |
| Søren Toft | Board of Directors | 0 companies |
| Nils Smedegaard Andersen | Chairman | 0 companies |
| Jim Hagemann Snabe | Chairman | 0 companies |
| Vincent Clerc | Chairman | 0 companies |
| Jakob Stausholm | Board of Directors | 0 companies |
| Søren Skou | Chairman | 0 companies |