| Revenue | — | — |
| EBITDA | DKK 73K | -92% |
| Net profit | DKK 3,4M | +42% |
| Total assets | DKK 13,6M | -70% |
| Equity | DKK 13,5M | +34% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -817 | -4.133 | -4.412 | 1.223 | 4.484 | 7.092 | 4.220 | 695 | 946 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -11 | -4.133 | -4.412 | -5.786 | -9.061 | -10.813 | -13.980 | 1.472 | 1.037 | 938 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -11 | -4.133 | -4.412 | -5.786 | -9.061 | -10.813 | -13.980 | 1.472 | 1.037 | 938 | 73 |
| Net financials | 0 | 2 | 35 | 17 | -73 | 303 | -4.107 | -2.426 | -315 | 947 | 1.917 | 2.495 |
| Profit before tax | 5 | -11 | -4.098 | -4.395 | -5.859 | -8.758 | -14.920 | -16.406 | 1.157 | 1.984 | 2.855 | 2.568 |
| Tax | 1 | -3 | -165 | -176 | -598 | -1.895 | -2.275 | -2.206 | 2.126 | -67 | 431 | -869 |
| Net profit | 4 | -9 | -3.933 | -4.219 | -5.261 | -6.863 | -12.645 | -14.200 | -969 | 2.051 | 2.424 | 3.437 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 85 | 30.663 | 23.270 | 28.487 | 111.213 | 188.371 | 42.083 | 39.406 | 43.142 | 45.738 | 13.561 |
| Equity | 496 | 83 | 26.141 | 21.922 | 16.661 | 9.798 | -2.847 | 39.953 | 38.984 | 42.648 | 10.072 | 13.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2 | 4.522 | 956 | 10.443 | 101.415 | 191.218 | 2.130 | 422 | 494 | 35.666 | 52 |
| Total debt | 5 | 2 | 4.522 | 1.348 | 11.826 | 101.415 | 191.218 | 2.130 | 422 | 494 | 35.666 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2019 | — | — |
JW Management | Management | 2020 | — | — |
AP Management | Management | 2013 | — | — |
CM Management | Management | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAERSK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Mahon Andreasen | Management | 0 companies |
| Jakob Wegge-Larsen | Management | 0 companies |
| Anne Pindborg | Management | 0 companies |
| Casper Munch | Management | 0 companies |
| Jan Bjørn Kjærvik | Chief Executive Officer | 0 companies |
| Nikolaj Michael Pihl Kristensen | Chief Executive Officer | 0 companies |
| Jesper Cramon | Board of Directors | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Caroline Sundorph Pontoppidan | Deputy Chairman | 0 companies |
| Aymeric Pierre Marie Chandavoine | Chairman | 0 companies |
| Henrik Christian Konradsen | Board of Directors | 0 companies |
| David Didrik Olsen | Board of Directors | 0 companies |
| Klaus Rud Sejling | Chairman | 0 companies |
| Jacob Ramsgaard Nielsen | Chairman | 0 companies |
| Marie Boyer-Søgaard | Deputy Chairman | 0 companies |
| Kim Pedersen | Chairman | 0 companies |
| Jakob Stausholm | Chairman | 0 companies |
| Frederik Christian Gjessing Vinten | Chairman | 0 companies |