| Revenue | DKK 43,4M | +112% |
| EBITDA | DKK -13,9M | +19% |
| Net profit | DKK -10,4M | +15% |
| Total assets | DKK 698,2M | -2% |
| Equity | DKK 655,3M | -2% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.460 | 7.017 | 17.630 | 15.236 | 16.686 | 19.363 | 22.026 | 14.281 | 34.582 | 20.425 | 43.386 |
| Staff expenses | -0 | -336 | -733 | -1.254 | -1.394 | -1.680 | -1.833 | -2.172 | -2.178 | -1.435 | -1.362 |
| EBITDA | 3.460 | 15.755 | 38.947 | -10.258 | 23.492 | 37.723 | -4.873 | 37.906 | 83.572 | -17.096 | -13.929 |
| Depreciation & amort. | -0 | -133 | -165 | -165 | -103 | -127 | -79 | -62 | -161 | -135 | -54 |
| EBIT | 3.460 | 15.622 | 38.783 | -10.423 | 23.389 | 37.596 | -4.952 | 37.844 | 83.411 | -17.231 | -13.983 |
| Net financials | -3.252 | -8.051 | -14.695 | -12.449 | -6.963 | -9.401 | -14.139 | -11.298 | 2.077 | 1.571 | 1.076 |
| Profit before tax | -4.776 | 7.571 | 24.087 | -22.873 | 16.427 | 28.195 | -19.091 | 26.545 | 85.488 | -15.660 | -12.907 |
| Tax | -1.149 | 1.769 | 5.501 | -5.105 | 3.630 | 6.203 | -3.014 | 5.730 | 16.955 | -3.445 | -2.529 |
| Net profit | -3.627 | 5.802 | 18.587 | -17.768 | 12.797 | 21.992 | -16.078 | 20.816 | 68.533 | -12.215 | -10.378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490.853 | 666.787 | 713.660 | 684.619 | 696.266 | 719.888 | 741.726 | 683.036 | 734.760 | 712.367 | 698.154 |
| Equity | -3.547 | 2.255 | 45.842 | 28.074 | 40.871 | 62.863 | 81.037 | 128.378 | 677.887 | 665.672 | 655.296 |
| Long-term debt | 467.401 | 643.863 | 642.238 | 613.570 | 608.334 | 570.403 | 603.927 | 505.703 | 0 | 0 | 4.007 |
| Short-term debt | 26.999 | 20.100 | 18.981 | 41.056 | 42.140 | 76.741 | 51.968 | 37.166 | 33.721 | 30.977 | 27.793 |
| Total debt | 494.400 | 663.963 | 661.219 | 654.626 | 650.474 | 647.144 | 655.895 | 542.869 | 33.721 | 30.977 | 31.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2022 | — | — |
PO Management | Management | 2022 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
WK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BoStad A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Sommer | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| William Kanta | Chief Executive Officer | 0 companies |
| Michael Brichmann | Management | 0 companies |