| Revenue | DKK 2,1M | +54% |
| EBITDA | DKK 2,1M | +54% |
| Net profit | DKK 1,3M | +113% |
| Total assets | DKK 28,2M | +7% |
| Equity | DKK 25,7M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 1.479 | 1.506 | 1.444 | 1.443 | 1.417 | 1.497 | 1.526 | 1.656 | 1.620 | 1.369 | 2.113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 1.479 | 1.506 | 1.444 | 1.443 | 1.417 | 1.497 | 1.526 | 1.656 | 1.620 | 1.369 | 2.113 |
| Depreciation & amort. | -0 | -329 | -349 | -339 | -422 | -439 | -421 | -368 | -376 | -378 | -510 | -499 |
| EBIT | 234 | 1.150 | 1.157 | 1.105 | 1.022 | 979 | 1.076 | 1.158 | 1.280 | 1.242 | 859 | 1.614 |
| Net financials | 5 | 27 | -46 | -14 | -23 | -24 | -38 | -57 | -74 | -156 | -63 | 77 |
| Profit before tax | 238 | 1.177 | 1.111 | 1.194 | 1.076 | 1.026 | 1.076 | 1.101 | 1.206 | 1.086 | 796 | 1.691 |
| Tax | 60 | 235 | 204 | 258 | 237 | 226 | 237 | 242 | 265 | 242 | 175 | 365 |
| Net profit | 179 | 942 | 906 | 936 | 839 | 800 | 839 | 859 | 940 | 844 | 621 | 1.326 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.707 | 17.890 | 19.007 | 20.348 | 21.372 | 22.499 | 27.156 | 28.520 | 29.683 | 30.962 | 26.469 | 28.214 |
| Equity | 15.929 | 16.871 | 17.777 | 18.713 | 19.552 | 20.352 | 21.191 | 22.050 | 22.990 | 23.834 | 24.361 | 25.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 170 | 365 | 713 | 740 | 1.017 | 4.779 | 5.195 | 5.322 | 5.678 | 640 | 986 |
| Total debt | 7 | 170 | 365 | 713 | 740 | 1.017 | 4.779 | 5.195 | 5.322 | 5.678 | 640 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIMA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Celal Kanat | Management | 0 companies |