| Revenue | DKK 476K | -47% |
| EBITDA | DKK 476K | -47% |
| Net profit | DKK -553K | -358% |
| Total assets | DKK 23,5M | +0% |
| Equity | DKK 3,2M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 832 | 546 | 514 | 899 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 832 | 546 | 514 | 899 | 476 |
| Depreciation & amort. | -405 | -350 | -353 | -355 | -352 |
| EBIT | 427 | 196 | 160 | 544 | 124 |
| Net financials | -293 | -282 | -367 | -699 | -834 |
| Profit before tax | 134 | -86 | -207 | -155 | -709 |
| Tax | 29 | -19 | -45 | -34 | -156 |
| Net profit | 104 | -67 | -161 | -121 | -553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.474 | 24.096 | 24.610 | 23.501 | 23.459 |
| Equity | 4.124 | 4.057 | 3.896 | 3.775 | 3.222 |
| Long-term debt | 16.249 | 15.241 | 14.016 | 13.102 | 12.183 |
| Short-term debt | 3.076 | 3.792 | 5.738 | 5.734 | 7.321 |
| Total debt | 19.325 | 19.033 | 19.754 | 18.836 | 19.504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen | Management | 0 companies |
| Lars Bo Petersen | Board of Directors | 0 companies |
| Jesper Ulrik Rasmussen | Board of Directors | 0 companies |
| Michael Høj Olsen | Board of Directors | 0 companies |