| Revenue | DKK 6,4M | -165% |
| EBITDA | DKK 34,4M | +314% |
| Net profit | DKK 32,2M | +372% |
| Total assets | DKK 183,7M | +9% |
| Equity | DKK 182,5M | +21% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.666 | 30.047 | 29.201 | -9.842 | 6.445 |
| Staff expenses | -5.974 | -6.223 | -6.689 | -6.231 | -7.465 |
| EBITDA | 18.692 | 23.824 | 22.512 | -16.073 | 34.368 |
| Depreciation & amort. | -18.284 | -18.628 | -18.767 | -2.557 | -0 |
| EBIT | 408 | 5.196 | 3.745 | -18.630 | 34.368 |
| Net financials | 115 | 60 | -6 | 8 | 167 |
| Profit before tax | 523 | 5.256 | 3.739 | -18.622 | 34.535 |
| Tax | -3.695 | -2.012 | 466 | -25.454 | 2.293 |
| Net profit | 4.218 | 7.268 | 3.273 | 6.832 | 32.242 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 138.882 | 146.559 | 148.343 | 168.462 | 183.704 |
| Equity | 132.923 | 140.191 | 143.464 | 150.296 | 182.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.959 | 5.368 | 3.879 | 4.323 | 1.166 |
| Total debt | 4.959 | 5.368 | 3.879 | 4.323 | 1.166 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JN Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
SL Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Deputy Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Søren Limkilde Hansen | Management | 0 companies |
| Steven Frank Verbeek | Board of Directors | 0 companies |
| Dirk Josef Gerling | Board of Directors | 0 companies |
| Penelope Annett Andersen | Deputy Chairman | 0 companies |
| Jan van der Bor | Board of Directors | 0 companies |
| Søren Alsing | Chairman | 0 companies |
| Jens Wimschulte | Chairman | 0 companies |
| Martijn F. Hagens | Chairman | 0 companies |
| Ingrid Ulrika Jacobsson Mirsch | Chairman | 0 companies |
| Lars Peter Joelsson | Board of Directors | 0 companies |
| Laurent Pierre roger Cheval | Board of Directors | 0 companies |