| Revenue | DKK 35,5M | +47% |
| EBITDA | DKK 9,2M | +117% |
| Net profit | DKK 6,9M | +134% |
| Total assets | DKK 34,6M | +15% |
| Equity | DKK 13,9M | +76% |
| Employees | 46 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.356 | 5.797 | 12.567 | 14.545 | 14.468 | 16.362 | 26.193 | 13.908 | 13.167 | 22.978 | 24.083 | 35.516 |
| Staff expenses | -6.376 | -4.110 | -5.386 | -9.289 | -9.977 | -9.121 | -10.704 | -8.033 | -7.169 | -16.533 | -19.322 | -26.039 |
| EBITDA | 980 | 1.687 | 7.170 | 5.223 | 4.107 | 7.240 | 15.331 | 5.742 | 5.998 | 6.372 | 4.247 | 9.224 |
| Depreciation & amort. | -161 | -182 | -252 | -258 | -311 | -368 | -191 | -1.000 | -1.348 | -1.433 | -322 | -258 |
| EBIT | 819 | 1.504 | 6.918 | 4.965 | 3.796 | 6.872 | 15.140 | 4.741 | 4.650 | 4.939 | 3.924 | 8.966 |
| Net financials | -91 | -38 | -53 | 130 | 105 | -77 | -84 | -115 | -170 | -213 | -58 | -100 |
| Profit before tax | 728 | 1.453 | 6.864 | 5.095 | 3.901 | 6.796 | 15.056 | 4.626 | 4.480 | 4.727 | 3.866 | 8.865 |
| Tax | 215 | 339 | 1.555 | 1.183 | 896 | 1.768 | 3.327 | 1.008 | 1.026 | 1.143 | 936 | 2.001 |
| Net profit | 513 | 1.114 | 5.309 | 3.912 | 3.005 | 5.028 | 11.729 | 3.618 | 3.454 | 3.584 | 2.930 | 6.865 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.947 | 7.056 | 19.856 | 22.553 | 26.249 | 29.012 | 47.196 | 20.640 | 22.368 | 31.210 | 30.164 | 34.572 |
| Equity | 1.013 | 2.127 | 8.844 | 12.756 | 15.760 | 18.888 | 30.117 | 7.835 | 11.289 | 14.967 | 7.885 | 13.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 67 | 244 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.719 | 4.758 | 10.868 | 9.294 | 9.687 | 9.107 | 15.565 | 11.364 | 9.574 | 13.719 | 18.819 | 14.990 |
| Total debt | 3.719 | 4.758 | 10.868 | 9.294 | 9.687 | 9.174 | 15.809 | 11.364 | 9.574 | 13.719 | 18.819 | 14.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Nygaard Holding ApS | Company | 50.0% | 50.0% | 2024 |
M.F. Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vintersgaard Friis | Management | 0 companies |
| Bo Bendix Rasmussen | Board of Directors | 0 companies |
| Asbjørn Nygaard Lerke | Board of Directors | 0 companies |
| Levi Jensen | Board of Directors | 0 companies |
| Inga Mosevang Nielsen | Board of Directors | 0 companies |
| Poul Ørum | Chairman | 0 companies |
| Trine Mosevang Vinten Nygaard | Chairman | 0 companies |
| Jens Christian Hillebrenner Nygaard | Board of Directors | 0 companies |
| Povl Fritzner | Chairman | 0 companies |
| Frederik Mogensen Nygaard | Chairman | 0 companies |
| Steffen Martin Baungaard | Board of Directors | 0 companies |