| Revenue | DKK 296K | -65% |
| EBITDA | DKK 136K | -84% |
| Net profit | DKK 2,1M | -61% |
| Total assets | DKK 103,3M | +5% |
| Equity | DKK 71,5M | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -290 | 805 | 1.854 | 370 | 2.166 | -412 | 171 | 300 | 432 | 1.161 | 855 | 296 |
| Staff expenses | -225 | -1.165 | -641 | -801 | -1.056 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -515 | -360 | 1.213 | -431 | 1.110 | -415 | -156 | -27 | 932 | 1.161 | 855 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -515 | -360 | 1.213 | -431 | 1.110 | -415 | -156 | -27 | 932 | 1.161 | 855 | 136 |
| Net financials | 2.117 | 2.569 | 24.316 | 10.978 | 37.314 | 13.160 | 11.403 | 25.443 | 8.127 | 813 | 5.236 | 1.297 |
| Profit before tax | 1.601 | 2.209 | 25.529 | 10.547 | 38.424 | 12.745 | 11.247 | 25.416 | 9.059 | 1.974 | 6.091 | 1.433 |
| Tax | -224 | -346 | 237 | 61 | -472 | -1.662 | -1.188 | 627 | 1.357 | 727 | 767 | -644 |
| Net profit | 1.825 | 2.554 | 25.292 | 10.486 | 38.896 | 14.407 | 12.435 | 24.789 | 7.701 | 1.247 | 5.323 | 2.077 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.259 | 44.028 | 51.389 | 66.131 | 103.028 | 104.479 | 116.860 | 124.057 | 98.178 | 95.320 | 98.623 | 103.314 |
| Equity | 2.325 | 4.879 | 30.172 | 22.657 | 53.554 | 67.961 | 75.396 | 100.185 | 87.886 | 69.133 | 74.456 | 71.533 |
| Long-term debt | 8.400 | 8.400 | 8.400 | 8.400 | 8.400 | 0 | 244 | 244 | 83 | 83 | 116 | 72 |
| Short-term debt | 534 | 30.749 | 12.818 | 34.795 | 40.946 | 36.519 | 41.220 | 23.628 | 9.857 | 25.110 | 22.464 | 30.694 |
| Total debt | 8.934 | 39.149 | 21.218 | 43.195 | 49.346 | 36.519 | 41.464 | 23.873 | 9.940 | 25.193 | 22.580 | 30.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSABIANCA ApS | Company | 50.0% | 50.0% | 2013 |
FIBINI HOLDING A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Birkjær Nielsen | Management | 0 companies |
| Bent Friis Pedersen | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |