| Revenue | DKK -20K | +99% |
| EBITDA | DKK -20K | -99% |
| Net profit | DKK -146K | -1742% |
| Total assets | DKK 433K | +2550% |
| Equity | DKK -138K | -1986% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -23 | -42 | -165 | -89 | -19 | -28 | -14 | -7 | -13 | -10 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 120 | -42 | -165 | -89 | -19 | -233 | -14 | -7 | -13 | -10 | -20 |
| Depreciation & amort. | -0 | -0 | -48 | -50 | -50 | -68 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 120 | -90 | -215 | -139 | -87 | -233 | -14 | -7 | -13 | -10 | -20 |
| Net financials | -4 | -13 | -23 | -34 | -26 | -11 | -2 | -3 | -3 | -3 | -0 | -167 |
| Profit before tax | -32 | 107 | -113 | -140 | -92 | -98 | -235 | -16 | -10 | -16 | -10 | -187 |
| Tax | -0 | 72 | 22 | 55 | 36 | -22 | 36 | -4 | -2 | -4 | -2 | -41 |
| Net profit | -32 | 36 | -135 | -194 | -129 | -76 | -271 | -13 | -8 | -13 | -8 | -146 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 510 | 765 | 577 | 583 | 690 | 15 | 15 | 23 | 27 | 16 | 433 |
| Equity | 48 | 84 | -51 | -245 | -374 | 40 | -232 | -244 | -252 | 15 | 7 | -138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 426 | 756 | 818 | 957 | 651 | 247 | 259 | 275 | 12 | 9 | 572 |
| Total debt | 188 | 426 | 756 | 818 | 957 | 651 | 247 | 259 | 275 | 12 | 9 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
JC Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAMAT Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Møller | Management | 0 companies |
| Jess Christensen | Founder | 0 companies |