| Revenue | DKK 243K | -16% |
| EBITDA | DKK 47K | -49% |
| Net profit | DKK 1K | +109% |
| Total assets | DKK 904K | -2% |
| Equity | DKK 471K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 544 | 501 | 355 | 389 | 360 | 236 | 281 | 242 | 289 | 243 |
| Staff expenses | -305 | -447 | -411 | -255 | -303 | -234 | -147 | -170 | -193 | -196 | -196 |
| EBITDA | 77 | 96 | 90 | 100 | 86 | 127 | 89 | 111 | 49 | 92 | 47 |
| Depreciation & amort. | -57 | -57 | -57 | -57 | -57 | -75 | -88 | -93 | -94 | -98 | -41 |
| EBIT | 20 | 39 | 33 | 43 | 29 | 52 | 2 | 18 | -45 | -5 | 6 |
| Net financials | -42 | -32 | -29 | -25 | -20 | -42 | -18 | -13 | -11 | -10 | -4 |
| Profit before tax | -21 | 7 | 4 | 18 | 9 | 10 | -17 | 5 | -56 | -15 | 2 |
| Tax | -0 | -0 | -0 | 4 | 3 | 8 | -3 | 2 | -12 | -3 | 1 |
| Net profit | -21 | 7 | 4 | 14 | 7 | 2 | -14 | 4 | -44 | -12 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 759 | 749 | 823 | 811 | 1.098 | 1.061 | 1.004 | 906 | 926 | 904 |
| Equity | 59 | 66 | 69 | 132 | 139 | 536 | 522 | 526 | 481 | 470 | 471 |
| Long-term debt | 494 | 429 | 361 | 288 | 212 | 316 | 216 | 106 | 65 | 24 | 0 |
| Short-term debt | 160 | 264 | 320 | 398 | 453 | 232 | 312 | 358 | 358 | 432 | 433 |
| Total debt | 654 | 693 | 680 | 687 | 665 | 548 | 527 | 465 | 423 | 456 | 433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|