| Revenue | DKK -182K | -104% |
| EBITDA | DKK -996K | -127% |
| Net profit | DKK -1,2M | -145% |
| Total assets | DKK 5,3M | -30% |
| Equity | DKK 2,7M | -30% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 | -249 | 2.435 | 4.701 | -182 |
| Staff expenses | -1.332 | -519 | -759 | -1.053 | -536 |
| EBITDA | -1.299 | -769 | 1.676 | 3.648 | -996 |
| Depreciation & amort. | -171 | -171 | -171 | -171 | -322 |
| EBIT | -1.470 | -940 | 1.505 | 3.477 | -1.318 |
| Net financials | -72 | -136 | -118 | -160 | -104 |
| Profit before tax | -1.542 | -1.076 | 1.387 | 3.317 | -1.422 |
| Tax | -342 | -242 | 303 | 689 | -241 |
| Net profit | -1.200 | -833 | 1.084 | 2.628 | -1.181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.069 | 2.894 | 4.147 | 7.669 | 5.340 |
| Equity | 1.007 | 174 | 1.257 | 3.885 | 2.704 |
| Long-term debt | 1.121 | 1.884 | 1.795 | 1.562 | 0 |
| Short-term debt | 941 | 836 | 1.095 | 1.948 | 2.603 |
| Total debt | 2.062 | 2.721 | 2.890 | 3.510 | 2.603 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jangaard | Management | 0 companies |
| Peter Christian Knudsen | Board of Directors | 0 companies |
| James Treeter Matthews | Chairman | 0 companies |
| John William Matthews | Board of Directors | 0 companies |