| Revenue | DKK 91K | -80% |
| EBITDA | DKK 91K | -45% |
| Net profit | DKK 313K | -11% |
| Total assets | DKK 1M | -18% |
| Equity | DKK 905K | +53% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | -81 | -69 | 287 | 257 | 336 | 513 | 440 | 227 | 446 | 91 |
| Staff expenses | -504 | -48 | -0 | -247 | -251 | -144 | -304 | -401 | -360 | -281 | -0 |
| EBITDA | 51 | -33 | -69 | 40 | 6 | 192 | 209 | 39 | -133 | 165 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -33 | -69 | 40 | 6 | 192 | 209 | 39 | -133 | 165 | 91 |
| Net financials | -1 | -1 | -0 | 11 | 102 | 45 | -393 | 426 | -310 | 199 | 248 |
| Profit before tax | 51 | -34 | -69 | 51 | 108 | 237 | -184 | 465 | -443 | 364 | 340 |
| Tax | 18 | -3 | -14 | 9 | 2 | 36 | -36 | 10 | -0 | 13 | 26 |
| Net profit | 33 | -31 | -55 | 42 | 106 | 201 | -148 | 455 | -443 | 351 | 313 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 137 | 70 | 1.128 | 1.343 | 1.545 | 1.351 | 1.822 | 1.285 | 1.234 | 1.007 |
| Equity | 113 | 82 | 27 | 69 | 175 | 376 | 228 | 683 | 240 | 591 | 905 |
| Long-term debt | 0 | 0 | 0 | 1.018 | 238 | 1.057 | 995 | 997 | 726 | 314 | 0 |
| Short-term debt | 652 | 55 | 43 | 41 | 930 | 113 | 128 | 143 | 319 | 329 | 102 |
| Total debt | 652 | 55 | 43 | 1.059 | 1.168 | 1.170 | 1.123 | 1.139 | 1.045 | 642 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|