| Revenue | DKK 379K | -20% |
| EBITDA | DKK 379K | -20% |
| Net profit | DKK 5,3M | +11% |
| Total assets | DKK 128,3M | +4% |
| Equity | DKK 121,2M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.916 | 1.843 | 181 | 249 | 39 | 36 | 253 | 371 | 457 | 473 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.907 | 1.840 | 3.127 | 4.045 | 39 | 36 | 253 | 371 | 457 | 473 | 379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.907 | 1.840 | 3.127 | 4.045 | 39 | 36 | 253 | 371 | 457 | 473 | 379 |
| Net financials | 1.914 | 1.839 | 2.806 | 3.747 | 22.712 | 872 | 27.104 | 13.276 | 34.746 | 4.470 | 4.997 |
| Profit before tax | 1.905 | 1.836 | 2.988 | 3.953 | 24.301 | 908 | 27.656 | 16.847 | 35.203 | 4.943 | 5.375 |
| Tax | 971 | 729 | 704 | 43 | 325 | 2 | 81 | 777 | 80 | 171 | 87 |
| Net profit | 934 | 1.106 | 2.284 | 3.910 | 23.976 | 907 | 27.575 | 16.071 | 35.123 | 4.772 | 5.289 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 2.262 | 8.625 | 11.965 | 38.752 | 39.489 | 66.967 | 83.569 | 118.554 | 123.227 | 128.304 |
| Equity | 1.034 | 2.140 | 4.374 | 8.232 | 32.103 | 32.899 | 60.364 | 76.325 | 111.338 | 115.995 | 121.163 |
| Long-term debt | 0 | 0 | 3.077 | 3.037 | 5.930 | 5.851 | 5.772 | 5.755 | 5.701 | 5.636 | 5.573 |
| Short-term debt | 119 | 122 | 1.174 | 697 | 390 | 407 | 436 | 390 | 421 | 501 | 473 |
| Total debt | 119 | 122 | 4.251 | 3.733 | 6.319 | 6.258 | 6.208 | 6.146 | 6.121 | 6.137 | 6.046 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|