| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 424K | -34% |
| Net profit | DKK 313K | -29% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 2,6M | +14% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 724 | 817 | 665 | 554 | 582 | 535 | 1.219 | 1.315 | 1.334 | 1.481 |
| Staff expenses | -1.957 | -41 | -1 | -0 | -0 | -20 | -156 | -262 | -619 | -740 | -1.057 |
| EBITDA | -1.032 | 683 | 816 | 665 | 554 | 562 | 379 | 957 | 696 | 641 | 424 |
| Depreciation & amort. | -190 | -247 | -204 | -200 | -185 | -157 | -56 | -100 | -100 | -133 | -128 |
| EBIT | -1.223 | 435 | 613 | 465 | 369 | 405 | 323 | 857 | 596 | 508 | 296 |
| Net financials | -155 | -212 | -146 | -59 | -42 | -3 | 9 | 1 | 11 | 66 | 110 |
| Profit before tax | -1.377 | 223 | 466 | 406 | 327 | 402 | 333 | 859 | 607 | 574 | 406 |
| Tax | -300 | 41 | 94 | 90 | 72 | 89 | 71 | 184 | 136 | 132 | 92 |
| Net profit | -1.077 | 182 | 372 | 316 | 255 | 312 | 261 | 674 | 471 | 442 | 313 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.058 | 2.474 | 1.919 | 1.476 | 1.310 | 788 | 1.037 | 1.890 | 2.602 | 3.290 | 3.313 |
| Equity | -997 | -815 | -443 | -128 | 127 | 440 | 701 | 1.375 | 1.846 | 2.288 | 2.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.055 | 3.224 | 2.303 | 1.552 | 1.144 | 328 | 317 | 497 | 739 | 993 | 708 |
| Total debt | 4.055 | 3.224 | 2.303 | 1.552 | 1.144 | 328 | 317 | 497 | 739 | 993 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
EE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAEL RUD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
GILCOM FINANS A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lind Rud | Management | 0 companies |
| Ejgil Egsgaard | Management | 0 companies |