| Revenue | DKK 51,4M | +1% |
| EBITDA | DKK 74,9M | -5% |
| Net profit | DKK 62,4M | +60% |
| Total assets | DKK 1,4B | +6% |
| Equity | DKK 738,4M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.697 | 42.505 | 50.748 | 50.977 | 51.359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 465.607 | 42.505 | 50.748 | 78.723 | 74.899 |
| Depreciation & amort. | 217.455 | -22.073 | -107.817 | 13.873 | -0 |
| EBIT | 248.152 | 20.432 | -57.069 | 64.850 | 74.899 |
| Net financials | 1.440 | 0 | 0 | -3.553 | 5.049 |
| Profit before tax | 238.402 | 115.604 | -87.278 | 49.988 | 79.948 |
| Tax | 52.448 | 25.432 | -19.194 | 11.008 | 17.581 |
| Net profit | 185.954 | 90.172 | -68.084 | 38.980 | 62.367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.337.155 | 1.400.569 | 1.311.917 | 1.359.890 | 1.435.210 |
| Equity | 614.928 | 705.100 | 637.015 | 675.994 | 738.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 560.304 |
| Short-term debt | 741 | 100 | 1.142 | 1.150 | 3.209 |
| Total debt | 19.475 | 3.943 | 1.160 | 1.206 | 563.513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2025 |
| Former (3) | ||
BH Management | Management | 2021 – 2025 |
JK Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
TL Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2013 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 5–9.99% | 5% | 2020 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Høyland | Management | 0 companies |
| Knut Andreas Sand | Management | 0 companies |
| Jan Kvolbæk Poulsen | Chief Executive Officer | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Lars Retoft | Board of Directors | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |
| Christian Wist | Chairman | 0 companies |
| Jørn Egil Andreassen | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Mads Nysted | Board of Directors | 0 companies |
| Terje Haugen | Board of Directors | 0 companies |
| Anders René Jensen | Board of Directors | 0 companies |