| Revenue | DKK 1M | +49% |
| EBITDA | DKK 1M | +49% |
| Net profit | DKK 665K | +40% |
| Total assets | DKK 7,5M | +7% |
| Equity | DKK 2,8M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | 45 | 232 | 235 | 311 | 449 | 514 | 727 | 685 | 1.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | 45 | 232 | 235 | 311 | 449 | 514 | 727 | 685 | 1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | 45 | 232 | 235 | 311 | 449 | 514 | 727 | 685 | 1.020 |
| Net financials | 0 | -2 | -2 | -2 | -4 | -2 | 67 | 164 | 236 | -94 | -163 |
| Profit before tax | -4 | -8 | 43 | 230 | 231 | 309 | 516 | 678 | 963 | 592 | 857 |
| Tax | -0 | -0 | 7 | 50 | 51 | 71 | 98 | 113 | 160 | 118 | 192 |
| Net profit | -4 | -8 | 36 | 181 | 179 | 238 | 418 | 565 | 803 | 473 | 665 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 165 | 265 | 331 | 432 | 701 | 990 | 1.832 | 6.932 | 7.450 |
| Equity | 77 | 69 | 105 | 136 | 165 | 239 | 456 | 821 | 1.450 | 2.180 | 2.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 55 | 59 | 129 | 166 | 193 | 245 | 169 | 382 | 4.752 | 4.606 |
| Total debt | 48 | 55 | 59 | 129 | 166 | 193 | 245 | 169 | 382 | 4.752 | 4.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2013 | — | — |
SK Management | Management | 2013 | — | — |
MC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TITT Max Holding ApS | Company | 25.0% | 25.0% | 2023 |
Ultra Violet Holding ApS | Company | 25.0% | 25.0% | 2023 |
Carlsen Capital ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2019 | |
MYL SM ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Riis Karlsen | Management | 0 companies |
| Søren Kjær Nielsen | Management | 0 companies |
| Max Christensen | Management | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Ann Nørgaard Jensen | Board of Directors | 0 companies |
| Henrik Hansen Eidenstedt | Board of Directors | 0 companies |
| Donatas Gudelis | Board of Directors | 0 companies |
| Michael Storm | Chairman | 0 companies |