| Revenue | DKK 118K | -2599% |
| EBITDA | DKK -42K | -798% |
| Net profit | DKK -4,2M | -223% |
| Total assets | DKK 112,5M | +3% |
| Equity | DKK 78,4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 39.722 | 45.620 | — | — | — | 80 | 167 | 76 | -5 | 118 |
| Staff expenses | -0 | -19.293 | -28.531 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 |
| EBITDA | 1.272 | 20.429 | 17.090 | -81 | -21 | -115 | 80 | 167 | 76 | -5 | -42 |
| Depreciation & amort. | -0 | -6.572 | -6.922 | -0 | -0 | -0 | -31 | -72 | -99 | -159 | -109 |
| EBIT | 1.272 | 13.856 | 10.168 | -81 | -21 | -115 | 49 | 95 | -23 | -164 | -151 |
| Net financials | 0 | 455 | 16.765 | 1.637 | -460 | 4.020 | 7.966 | 15.862 | 23.263 | 3.585 | -3.992 |
| Profit before tax | 1.272 | 14.312 | 26.932 | 1.557 | -481 | 3.905 | 8.016 | 15.957 | 23.240 | 3.421 | -4.143 |
| Tax | -102 | 1.818 | 2.426 | 279 | -219 | 83 | 1.318 | 719 | -0 | 26 | 28 |
| Net profit | 1.374 | 12.494 | 24.506 | 1.278 | -262 | 3.822 | 6.698 | 15.238 | 23.240 | 3.395 | -4.171 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.276 | 158.804 | 31.062 | 40.899 | 41.319 | 55.825 | 82.818 | 102.300 | 110.604 | 109.342 | 112.545 |
| Equity | 1.184 | 7.797 | 29.669 | 30.547 | 29.885 | 33.301 | 39.404 | 53.956 | 74.807 | 78.666 | 78.403 |
| Long-term debt | 0 | 56.463 | 0 | 0 | 0 | 4.253 | 9.581 | 7.330 | 7.327 | 6.656 | 7.753 |
| Short-term debt | 21.092 | 80.882 | 1.393 | 10.352 | 11.434 | 18.271 | 33.833 | 41.013 | 28.470 | 24.019 | 26.389 |
| Total debt | 21.092 | 124.759 | 1.393 | 10.352 | 11.434 | 22.524 | 43.415 | 48.344 | 35.797 | 30.676 | 34.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henningsminde Holding II ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Friis | Management | 0 companies |
| Lotte Skovsbøl Friis | Board of Directors | 0 companies |
| Mogens Bøche Sørensen | Chairman | 0 companies |
| Anna Skovsbøl Friis Kristensen | Board of Directors | 0 companies |
| Mathias Skovsbøl Friis | Board of Directors | 0 companies |
| Martin Skovsbøl Friis | Board of Directors | 0 companies |