| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 19K | -82% |
| Net profit | DKK -24K | -5220% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 460K | -5% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.074 | 1.814 | 1.149 | 1.648 | 1.580 | 1.563 | 1.363 | 1.549 | 1.513 | 1.078 | 1.252 | 1.134 |
| Staff expenses | -1.517 | -1.744 | -1.261 | -1.251 | -1.218 | -1.218 | -1.182 | -1.080 | -1.397 | -1.014 | -1.151 | -1.115 |
| EBITDA | 556 | 69 | -112 | 397 | 362 | 286 | 181 | 469 | 117 | 35 | 101 | 19 |
| Depreciation & amort. | -194 | -194 | -194 | -197 | -86 | -90 | -104 | -95 | -80 | -33 | -40 | -0 |
| EBIT | 362 | -125 | -306 | 200 | 276 | 196 | 77 | 373 | 37 | 1 | 61 | 19 |
| Net financials | -151 | -104 | -81 | -95 | -112 | -61 | -35 | -30 | -22 | -52 | -59 | -46 |
| Profit before tax | 212 | -229 | -387 | 105 | 164 | 135 | 42 | 344 | 14 | -50 | 2 | -27 |
| Tax | 52 | -47 | -0 | -168 | 37 | 23 | 17 | 76 | 3 | -11 | 1 | -3 |
| Net profit | 160 | -182 | -387 | 273 | 127 | 111 | 25 | 268 | 11 | -40 | 0 | -24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.431 | 2.937 | 2.500 | 2.295 | 2.012 | 1.811 | 1.750 | 1.900 | 1.722 | 1.912 | 1.723 | 1.767 |
| Equity | 660 | 198 | -189 | 84 | 108 | 220 | 244 | 512 | 523 | 484 | 484 | 460 |
| Long-term debt | 1.386 | 627 | 725 | 300 | 300 | 564 | 525 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 1.365 | 2.113 | 1.965 | 1.911 | 1.603 | 1.027 | 981 | 982 | 790 | 1.028 | 839 | 890 |
| Total debt | 2.752 | 2.739 | 2.689 | 2.211 | 1.903 | 1.591 | 1.505 | 1.382 | 1.190 | 1.428 | 1.239 | 1.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFS NYBORG HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
DK TRANSPORTBÅND ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Foged Sørensen | Management | 0 companies |
| Pia Heinze Pedersen | Board of Directors | 0 companies |
| Gry Tobberup Andersen | Board of Directors | 0 companies |
| Bertel Dorph | Chairman | 0 companies |
| Lars Skovlod Jensen | Board of Directors | 0 companies |
| Thorbjørn Heinze Pedersen | Chairman | 0 companies |