| Revenue | DKK 1,4M | -7590% |
| EBITDA | DKK 431K | +2355% |
| Net profit | DKK 366K | +1870% |
| Total assets | DKK 595K | +616% |
| Equity | DKK 412K | +807% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | — | -9 | -7 | -8 | -10 | -11 | -19 | -27 | -17 | -19 | 1.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -14 | -9 | -7 | -8 | -10 | -11 | -19 | -27 | -17 | -19 | 431 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -15 | -10 | -8 | -9 | -10 | -11 | -19 | -27 | -17 | -19 | 431 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -3 | -2 | -0 | -2 | -5 |
| Profit before tax | 59 | -15 | -10 | -8 | -9 | -10 | -12 | -22 | -30 | -18 | -21 | 426 |
| Tax | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 |
| Net profit | 41 | -15 | -10 | -8 | -9 | -10 | -12 | -22 | -30 | -18 | -21 | 366 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 113 | 103 | 95 | 85 | 82 | 86 | 90 | 96 | 82 | 83 | 595 |
| Equity | 121 | 105 | 96 | 87 | 78 | 68 | 55 | 33 | 84 | 66 | 45 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 7 | 7 | 7 | 7 | 15 | 30 | 57 | 12 | 16 | 38 | 183 |
| Total debt | 23 | 7 | 7 | 7 | 7 | 15 | 30 | 57 | 12 | 16 | 38 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
JC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SITELLA ApS | Company | 33.3% | 33.3% | 2015 |
Ramkilde ApS | Company | 25.0% | 25.0% | 2014 |
Danmarks Tekniske Universitet | Company | 5.0% | 5.0% | 2013 |
ESBEN HANSEN HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
JC TECH ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Kjær Jensen | Management | 0 companies |
| Jens Callsen | Management | 0 companies |
| Lars Mattias Karlsson Dinnetz | Board of Directors | 0 companies |
| Kaj Juul-Pedersen | Chairman | 0 companies |
| Claus Jørgen Nielsen | Board of Directors | 0 companies |
| Lars Ramkilde Knudsen | Board of Directors | 0 companies |
| Tomas Brink Wikborg | Board of Directors | 0 companies |