| Revenue | DKK 20K | +46% |
| EBITDA | DKK 20K | +46% |
| Net profit | DKK 275K | -10% |
| Total assets | DKK 3,5M | -11% |
| Equity | DKK 1,9M | +9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -8 | -6 | -5 | -5 | -6 | -1 | 12 | 20 | 14 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -8 | -6 | -5 | -5 | -6 | -1 | 12 | 20 | 14 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -5 | -5 |
| EBIT | -5 | -9 | -8 | -6 | -5 | -5 | -6 | -4 | 7 | 15 | 9 | 16 |
| Net financials | 96 | -566 | 0 | 108 | 390 | 386 | 632 | 472 | 574 | 65 | 296 | 260 |
| Profit before tax | 91 | -575 | -8 | 102 | 385 | 381 | 626 | 468 | 581 | 80 | 305 | 275 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 |
| Net profit | 91 | -574 | -8 | 102 | 385 | 381 | 626 | 468 | 581 | 80 | 305 | 275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 0 | 0 | 518 | 778 | 750 | 1.096 | 1.362 | 1.840 | 1.695 | 3.912 | 3.466 |
| Equity | 211 | -461 | -469 | -367 | 18 | 399 | 917 | 1.274 | 1.742 | 1.608 | 1.795 | 1.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975 | 700 |
| Short-term debt | 5 | 461 | 469 | 885 | 760 | 352 | 179 | 88 | 98 | 88 | 1.143 | 818 |
| Total debt | 5 | 461 | 469 | 885 | 760 | 352 | 179 | 88 | 98 | 88 | 2.118 | 1.518 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|