| Revenue | DKK -461K | -63% |
| EBITDA | DKK -461K | +70% |
| Net profit | DKK 29,4M | +658% |
| Total assets | DKK 81,3M | +51% |
| Equity | DKK 1,1M | +105% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -731 | -812 | -798 | 632 | -285 | 872 | -250 | -1.735 | -2.147 | -1.247 | -461 |
| Staff expenses | -0 | -194 | -1.294 | -1.121 | -0 | -0 | -0 | -0 | -377 | -699 | -271 | -0 |
| EBITDA | -113 | -925 | -2.106 | -5.300 | 632 | -285 | 872 | -250 | -2.112 | -2.845 | -1.518 | -461 |
| Depreciation & amort. | -0 | -4 | -1.079 | -23 | -11 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -929 | -3.184 | -5.324 | 620 | -295 | 872 | -250 | -2.112 | -2.845 | -1.518 | -461 |
| Net financials | -56 | -130 | -1.003 | -2.600 | -12.218 | -4.749 | -1.700 | -2.164 | -6.487 | 4.377 | -3.754 | 29.911 |
| Profit before tax | -169 | -1.059 | -4.188 | -7.924 | -11.598 | -5.044 | -828 | -2.414 | -8.599 | 1.532 | -5.272 | 29.450 |
| Tax | 40 | -386 | -638 | -1.142 | -203 | -65 | -54 | -69 | 875 | 406 | -0 | 25 |
| Net profit | -209 | -674 | -3.549 | -6.783 | -11.395 | -4.979 | -774 | -2.345 | -9.474 | 1.126 | -5.272 | 29.425 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.811 | 9.267 | 16.967 | 11.621 | 18.047 | 63.064 | 60.862 | 60.658 | 52.465 | 53.744 | 53.787 | 81.294 |
| Equity | 291 | 4.617 | 11.397 | 5.207 | -6.187 | -11.166 | -11.940 | -14.286 | -23.760 | -22.634 | -24.047 | 1.132 |
| Long-term debt | 0 | 81 | 120 | 44 | 6.055 | 6.730 | 6.055 | 6.055 | 12.130 | 11.696 | 11.696 | 16.468 |
| Short-term debt | 1.480 | 3.682 | 2.803 | 6.370 | 18.180 | 67.501 | 66.507 | 68.889 | 64.094 | 64.682 | 66.138 | 63.694 |
| Total debt | 1.480 | 3.763 | 2.923 | 6.414 | 24.235 | 74.231 | 72.562 | 74.944 | 76.224 | 76.378 | 77.833 | 80.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIELDER HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
SS 2001 ApS | Company | 25.0% | 25.0% | 2018 |
B.I.G. BJARKE INGELS GROUP HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
BJARKE INGELS GROUP A/S | Company | 5.0% | 5.0% | 2016 |
Dansk EQT ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bindslev | Chief Executive Officer | 0 companies |
| Rasmus Rømeling | Chief Executive Officer | 0 companies |
| Kim Bach Loudrup Jensen | Chief Executive Officer | 0 companies |
| Lars Funding | Chief Executive Officer | 0 companies |
| Pernille Rosenkrantz-Theil | Board of Directors | 0 companies |
| Bjørn Nørgaard | Board of Directors | 0 companies |
| Finn Nørkjær | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Chairman | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Chairman | 0 companies |
| Anne Mette Waage Falbe-Hansen | Board of Directors | 0 companies |
| Susanne Fryland | Board of Directors | 0 companies |
| Jan Juul Christensen | Board of Directors | 0 companies |
| Senita Vaizovic | Board of Directors | 0 companies |
| Sinne Alsing Conan | Deputy Chairman | 0 companies |