| Revenue | — | — |
| EBITDA | DKK -9,1M | -2153% |
| Net profit | DKK -10,1M | -1637% |
| Total assets | DKK 21,7M | -18% |
| Equity | DKK 927K | +5143% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 529 | 198 | 127 | 20 | 224 | 0 | — | — | — | — |
| Staff expenses | -635 | -419 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 110 | 198 | 127 | 20 | 132 | 151 | 13.454 | -17.234 | -403 | -9.072 |
| Depreciation & amort. | 53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 110 | 198 | 127 | 20 | 132 | 151 | 13.454 | -17.234 | -403 | -9.072 |
| Net financials | -19 | -14 | -18 | 20 | 18 | 340 | 168 | 13.412 | -17.268 | -450 | -10.081 |
| Profit before tax | 234 | 95 | 181 | 147 | 39 | 472 | 55 | 13.341 | -17.285 | -480 | -10.091 |
| Tax | 70 | 45 | 49 | 33 | 9 | 104 | -46 | -40 | -15 | 101 | -0 |
| Net profit | 164 | 51 | 131 | 114 | 30 | 368 | 101 | 13.381 | -17.270 | -581 | -10.091 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.046 | 1.068 | 964 | 5.108 | 5.283 | 38.436 | 60.956 | 55.495 | 1.958 | 26.481 | 21.667 |
| Equity | 244 | 295 | 426 | 540 | 570 | 137 | 238 | 13.619 | 599 | 18 | 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.751 | 1.279 | 26.415 | 20.684 |
| Short-term debt | 1.781 | 774 | 538 | 4.569 | 4.714 | 38.299 | 60.718 | 124 | 80 | 48 | 57 |
| Total debt | 1.781 | 774 | 538 | 4.569 | 4.714 | 38.299 | 60.718 | 41.876 | 1.360 | 26.463 | 20.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2019 | — | — |
KH Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seven52 Capital ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jansson | Management | 0 companies |
| Karsten Hagel | Founder | 0 companies |