| Revenue | DKK 2,4M | +78% |
| EBITDA | DKK 1,4M | +1537% |
| Net profit | DKK 1,1M | +851% |
| Total assets | DKK 6,4M | +12% |
| Equity | DKK 2,9M | -33% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.300 | 5.711 | 4.440 | 1.349 | 2.396 |
| Staff expenses | -2.525 | -2.305 | -1.998 | -1.263 | -984 |
| EBITDA | 3.775 | 3.406 | 2.442 | 86 | 1.412 |
| Depreciation & amort. | -30 | -22 | -8 | -0 | -0 |
| EBIT | 3.745 | 3.384 | 2.434 | 86 | 1.412 |
| Net financials | -60 | 51 | -307 | 78 | 41 |
| Profit before tax | 3.684 | 3.435 | 2.127 | 164 | 1.452 |
| Tax | 833 | 773 | 485 | 47 | 337 |
| Net profit | 2.851 | 2.661 | 1.642 | 117 | 1.115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.079 | 8.260 | 6.455 | 5.745 | 6.406 |
| Equity | 5.014 | 4.876 | 4.118 | 4.235 | 2.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.065 | 3.384 | 2.337 | 1.509 | 3.556 |
| Total debt | 4.065 | 3.384 | 2.337 | 1.509 | 3.556 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2013 |
| Former (1) | ||
LJ Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Juhl Hansen | Management | 0 companies |
| Lisbeth Møller Henriksen | Management | 0 companies |
| Jonas Dan Paavig | Board of Directors | 0 companies |
| Jacob Møller Jakobsen | Chairman | 0 companies |
| Jeppe Løkke Henriksen | Chairman | 0 companies |
| Krista Oda Jakobsen | Board of Directors | 0 companies |