| Revenue | DKK 330K | -15% |
| EBITDA | DKK 78K | -12% |
| Net profit | DKK 40K | -43% |
| Total assets | DKK 90K | -19% |
| Equity | DKK -349 | +99% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.431 | 1.248 | 576 | 626 | 466 | 248 | 240 | 299 | 127 | 390 | 330 |
| Staff expenses | -549 | -881 | -384 | -516 | -571 | -291 | -236 | -269 | -205 | -302 | -252 |
| EBITDA | 883 | 367 | 193 | 109 | -106 | -43 | 4 | 30 | -79 | 88 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 883 | 367 | 193 | 109 | -106 | -43 | 4 | 30 | -79 | 88 | 78 |
| Net financials | -0 | -12 | -3 | -1.006 | -1 | -1 | -3 | -1 | -3 | -17 | -38 |
| Profit before tax | 882 | 355 | 190 | -897 | -107 | -44 | 1 | 29 | -82 | 71 | 40 |
| Tax | 216 | 86 | 43 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 666 | 268 | 147 | -921 | -107 | -44 | 1 | 29 | -82 | 71 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.101 | 1.181 | 1.121 | 224 | 73 | 49 | 73 | 59 | 49 | 112 | 90 |
| Equity | 697 | 966 | 1.012 | 91 | -16 | -60 | -59 | -30 | -112 | -41 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 215 | 108 | 133 | 88 | 108 | 132 | 89 | 160 | 153 | 91 |
| Total debt | 404 | 215 | 108 | 133 | 88 | 108 | 132 | 89 | 160 | 153 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|