| Revenue | DKK -1,4M | +275% |
| EBITDA | DKK -2M | -261% |
| Net profit | DKK -8,4M | -810% |
| Total assets | DKK 1,8M | -83% |
| Equity | DKK 1,6M | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.811 | 94 | 388 | -131 | 999 | 6.735 | 1.326 | -18 | -24 | -40 | -376 | -1.412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -125 | -54 | -135 | -208 | -189 | -630 |
| EBITDA | -3 | 1.802 | 86 | 379 | -132 | 982 | 6.665 | 1.183 | -73 | -159 | -247 | -565 | -2.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1.802 | 86 | 379 | -132 | 982 | 6.665 | 1.183 | -73 | -159 | -247 | -565 | -2.042 |
| Net financials | 0 | 1.800 | 0 | 0 | -0 | -10 | -8 | 6 | 162 | 73 | 4.099 | -267 | -6.385 |
| Profit before tax | -3 | 1.802 | 86 | 379 | -132 | 971 | 6.657 | 1.189 | 90 | -86 | 3.852 | -833 | -8.427 |
| Tax | -1 | -2 | 21 | 89 | -29 | 23 | -99 | -1 | -20 | -18 | -52 | 94 | -0 |
| Net profit | -3 | 1.804 | 65 | 290 | -103 | 948 | 6.756 | 1.190 | 109 | -67 | 3.904 | -926 | -8.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 1.694 | 1.333 | 1.561 | 1.348 | 1.864 | 15.125 | 9.367 | 9.277 | 8.268 | 12.512 | 10.519 | 1.833 |
| Equity | 77 | 1.682 | 1.303 | 1.449 | 1.266 | 1.632 | 8.243 | 9.286 | 9.118 | 8.211 | 12.456 | 10.480 | 1.573 |
| Long-term debt | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 12 | 31 | 112 | 82 | 232 | 6.882 | 81 | 159 | 57 | 55 | 39 | 260 |
| Total debt | 4 | 12 | 31 | 112 | 82 | 232 | 6.882 | 81 | 159 | 57 | 55 | 39 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|