| Revenue | DKK -92K | -118% |
| EBITDA | DKK -92K | -118% |
| Net profit | DKK 448K | +163% |
| Total assets | DKK 26,1M | -45% |
| Equity | DKK 24,7M | -47% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 28.979 | 8.763 | 1.599 | 523 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28.979 | 8.763 | 1.599 | 523 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28.979 | 8.763 | 1.599 | 523 | -92 |
| Net financials | -3.185 | -2.467 | -3.150 | -1.257 | 771 |
| Profit before tax | 25.795 | 6.296 | -1.551 | -735 | 679 |
| Tax | 6.335 | 1.257 | -309 | -19 | 231 |
| Net profit | 19.459 | 5.038 | -1.242 | -716 | 448 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 161.508 | 154.616 | 119.151 | 47.600 | 26.081 |
| Equity | 43.159 | 48.198 | 46.956 | 46.240 | 24.688 |
| Long-term debt | 81.917 | 71.521 | 47.968 | 0 | 0 |
| Short-term debt | 30.871 | 28.193 | 23.994 | 1.360 | 1.393 |
| Total debt | 112.788 | 99.713 | 71.962 | 1.360 | 1.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2012 | — | — |
AF Unofficial title | Unofficial title | 2017 | — | — |
TP Unofficial title | Unofficial title | 2016 | — | — |
JT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAUSEA INVESTMENTS ONE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Tobias Vieth | Management | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Thomas Pitzner-Jørgensen | Unofficial title | 0 companies |
| Justin Trent Wood | Management | 0 companies |
| Richard Anthony Brett Wood | Chairman | 0 companies |
| Timothy William Hinks | Chairman | 0 companies |