| Revenue | DKK -25K | -42% |
| EBITDA | DKK -1,1M | -4% |
| Net profit | DKK -435K | -2% |
| Total assets | DKK 9K | +5% |
| Equity | DKK -5,7M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -30 | — | -1 | -18 | -17 | -11 | 76 | 40 | 691 | -43 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -30 | 12.850 | -654 | -862 | -786 | -828 | -807 | -906 | -330 | -1.100 | -1.141 |
| Depreciation & amort. | 63 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -93 | 12.787 | -716 | -925 | -848 | -891 | -870 | -906 | -330 | -1.100 | -1.141 |
| Net financials | 26 | 247 | -25.361 | 356 | 572 | 602 | 634 | 882 | 724 | 797 | 852 | 899 |
| Profit before tax | -52 | 154 | -12.574 | -360 | -353 | -246 | -257 | 13 | -182 | 467 | -248 | -243 |
| Tax | -0 | 26 | 71 | 82 | 110 | 115 | 123 | 193 | 168 | 327 | 178 | 192 |
| Net profit | -52 | 128 | -12.645 | -442 | -463 | -361 | -379 | -180 | -350 | 140 | -426 | -435 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.113 | 9.643 | 409 | 259 | 193 | 129 | 65 | 45 | 85 | 31 | 9 | 9 |
| Equity | 3.948 | 6.853 | -2.765 | -3.207 | -3.670 | -4.031 | -4.410 | -4.591 | -4.940 | -4.800 | -5.226 | -5.661 |
| Long-term debt | 0 | 1.644 | 3.084 | 3.365 | 3.540 | 3.724 | 3.918 | 4.418 | 4.837 | 4.484 | 5.037 | 5.458 |
| Short-term debt | 165 | 1.145 | 89 | 100 | 323 | 436 | 557 | 217 | 188 | 347 | 198 | 212 |
| Total debt | 165 | 2.790 | 3.173 | 3.466 | 3.863 | 4.160 | 4.475 | 4.636 | 5.025 | 4.832 | 5.235 | 5.670 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIST & PIST Holding ApS | Company | 66.7% | 66.7% | 2017 |
KENNETH B HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
Impact Fund Denmark (tidl. Investeringsfonden for Udviklingslande) | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bengtsson | Deputy Chairman | 0 companies |
| Niels Kristian Evendt | Board of Directors | 0 companies |
| Thorkild Bue Westergaard | Chairman | 0 companies |
| Dan Robert Larsen | Board of Directors | 0 companies |
| Helle Lund Bjerre | Board of Directors | 0 companies |