| Revenue | DKK 46,4M | -84% |
| EBITDA | DKK 39,6M | -47% |
| Net profit | DKK 33,2M | -42% |
| Total assets | DKK 331,4M | +154% |
| Equity | DKK 94,5M | +54% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 21.984 | 19.152 | 11.173 | 293.804 | 46.406 |
| Staff expenses | -4.348 | -2.960 | -3.471 | -7.323 | -0 |
| EBITDA | 388 | 912 | 5.954 | 74.239 | 39.622 |
| Depreciation & amort. | -133 | -106 | -120 | -356 | -0 |
| EBIT | 255 | 806 | 5.834 | 73.883 | 39.622 |
| Net financials | -193 | -79 | -98 | -867 | 2.923 |
| Profit before tax | 62 | 727 | 5.735 | 73.016 | 42.544 |
| Tax | 24 | 160 | 1.229 | 16.088 | 9.333 |
| Net profit | 38 | 567 | 4.506 | 56.928 | 33.211 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.360 | 5.838 | 14.993 | 130.238 | 331.388 |
| Equity | 2.303 | 2.870 | 7.376 | 61.305 | 94.515 |
| Long-term debt | 0 | 0 | 2.000 | 3.681 | 3.865 |
| Short-term debt | 1.015 | 2.926 | 5.546 | 57.082 | 215.996 |
| Total debt | 1.015 | 2.926 | 7.546 | 60.764 | 219.861 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MD Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 20–24.99% | 20% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Dau Jacobsen | Management | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |