| Revenue | DKK 6,1M | +20% |
| EBITDA | DKK -102K | -219% |
| Net profit | DKK -80K | -258% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 489K | -14% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.155 | 4.543 | 4.534 | 5.088 | 6.117 |
| Staff expenses | -4.130 | -4.525 | -4.481 | -5.002 | -6.218 |
| EBITDA | 25 | 18 | 53 | 86 | -102 |
| Depreciation & amort. | -5 | -5 | -9 | -9 | -5 |
| EBIT | 20 | 13 | 44 | 77 | -106 |
| Net financials | -17 | -16 | -26 | -10 | 6 |
| Profit before tax | 3 | -3 | 18 | 67 | -100 |
| Tax | 2 | -1 | 6 | 17 | -21 |
| Net profit | 1 | -3 | 12 | 51 | -80 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.176 | 2.260 | 1.107 | 1.348 | 1.106 |
| Equity | 509 | 506 | 518 | 569 | 489 |
| Long-term debt | 10 | 324 | 11 | 29 | 29 |
| Short-term debt | 1.655 | 1.430 | 571 | 745 | 587 |
| Total debt | 1.664 | 1.754 | 582 | 774 | 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RH Management | Management | 2015 |
| Former (3) | ||
GU Management | Management | 2012 – 2012 |
KU Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
TE Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2012 | |
| Former (18) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2012 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Holst-Sørensen | Management | 0 companies |
| Gert Uffe Nielsen | Management | 0 companies |
| Kim Ulrik Larsen | Chief Executive Officer | 0 companies |
| Thomas Ernst Rømer Jakobsen | Management | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Helge Adam Møller | Board of Directors | 0 companies |
| Christian von Benzon | Board of Directors | 0 companies |
| Brian Østerbro Jensen | Board of Directors | 0 companies |
| Johnny Roland AAlbæk Jensen | Deputy Chairman | 0 companies |
| Marc Hvenegaard | Board of Directors | 0 companies |
| Jakob Duemose Bækgaard | Board of Directors | 0 companies |
| Henrik Bonné | Board of Directors | 0 companies |
| Simon Larsen | Board of Directors | 0 companies |
| Hans Rasmus Hansen | Board of Directors | 0 companies |
| Anders Frederik Gjesing | Board of Directors | 0 companies |
| Tommy Otto Jensen | Board of Directors | 0 companies |
| Alida Line Kousgaard Christiansen | Board of Directors | 0 companies |
| Süleyman Yücel | Board of Directors | 0 companies |
| Henriette Houmann-Hammer | Board of Directors | 0 companies |
| Kenneth Pallisgaard Sørensen | Chairman | 0 companies |
| Jesper Olaf Toftebjerg Andersen | Board of Directors | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |
| Helle Engbork | Board of Directors | 0 companies |
| Hans Jakob Nørr | Board of Directors | 0 companies |
| Jannie Merete Andersen | Board of Directors | 0 companies |
| Pia-Marie Schougaard | Board of Directors | 0 companies |
| Søren Revsbæk | Board of Directors | 0 companies |
| Kim Holmberg Hansen | Board of Directors | 0 companies |
| Tina Højlund Pedersen | Board of Directors | 0 companies |
| Torben Larsen | Deputy Chairman | 0 companies |
| Daniel Lillerøi | Board of Directors | 0 companies |