| Revenue | DKK 350K | +122% |
| EBITDA | DKK 82K | +174% |
| Net profit | DKK 70K | +160% |
| Total assets | DKK 11,5M | +0% |
| Equity | DKK 6,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 25 | 304 | 311 | 354 | 157 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 25 | 4 | 45 | 78 | -110 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 25 | 4 | 45 | 78 | -110 | 82 |
| Net financials | 0 | 0 | 0 | -8 | -3 | -1 | -9 | -7 | -11 |
| Profit before tax | 0 | 0 | 0 | 16 | 1 | 44 | 69 | -118 | 70 |
| Tax | -0 | -0 | -0 | 4 | 0 | 10 | 20 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 13 | 1 | 34 | 62 | -118 | 70 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 65 | 0 | 310 | 1.003 | 1.238 | 13.585 | 11.492 | 11.487 |
| Equity | 80 | 50 | 80 | 93 | 94 | 128 | 6.778 | 6.660 | 6.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 14 | 1.858 | 1.858 | 1.858 |
| Short-term debt | 0 | 15 | -80 | 217 | 906 | 1.097 | 4.950 | 2.974 | 2.899 |
| Total debt | 0 | 15 | -80 | 217 | 909 | 1.110 | 6.807 | 4.832 | 4.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gældskloen | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ammentorp Pedersen | Chief Executive Officer | 0 companies |
| Bent Hulgaard | Chief Executive Officer | 0 companies |