| Revenue | DKK 982K | -26% |
| EBITDA | DKK -327K | +68% |
| Net profit | DKK -334K | +68% |
| Total assets | DKK 3,2M | +6% |
| Equity | DKK 1,3M | -20% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.787 | 3.923 | 3.189 | 2.364 | 2.596 | 2.055 | 901 | 1.289 | 2.170 | 4.363 | 1.330 | 982 |
| Staff expenses | -2.279 | -1.853 | -2.082 | -1.909 | -2.152 | -1.910 | -984 | -1.047 | -1.076 | -2.131 | -2.263 | -1.309 |
| EBITDA | 508 | 2.070 | 1.107 | 455 | 444 | 145 | -83 | 242 | 1.094 | 2.232 | -1.021 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -0 | -0 |
| EBIT | 508 | 2.070 | 1.107 | 455 | 444 | 145 | -83 | 242 | 1.094 | 2.155 | -1.021 | -327 |
| Net financials | 0 | -22 | -14 | -6 | 35 | -6 | -139 | -127 | -2 | -28 | -21 | -17 |
| Profit before tax | 508 | 2.048 | 1.093 | 449 | 478 | 139 | -222 | 115 | 1.092 | 2.127 | -1.042 | -344 |
| Tax | 126 | 482 | 247 | 105 | 115 | 35 | -0 | -0 | 244 | 473 | -7 | -10 |
| Net profit | 382 | 1.566 | 846 | 344 | 363 | 104 | -222 | 115 | 849 | 1.654 | -1.035 | -334 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.216 | 3.069 | 3.635 | 3.593 | 11.195 | 7.045 | 5.449 | 3.233 | 7.550 | 5.678 | 2.981 | 3.166 |
| Equity | 462 | 1.928 | 2.674 | 2.917 | 3.177 | 3.281 | 2.059 | 2.174 | 3.023 | 2.676 | 1.642 | 1.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.754 | 1.140 | 960 | 675 | 7.973 | 3.763 | 3.390 | 1.059 | 4.527 | 3.000 | 1.338 | 1.858 |
| Total debt | 1.754 | 1.140 | 960 | 675 | 8.017 | 3.763 | 3.390 | 1.059 | 4.527 | 3.000 | 1.338 | 1.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 2012 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Müggler Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Panduro Müggler | Founder | 0 companies |
| Jens Müggler | Chief Executive Officer | 0 companies |