| Revenue | DKK 125,9M | -4% |
| EBITDA | DKK 99M | +66% |
| Net profit | DKK 58,9M | +167% |
| Total assets | DKK 3,8B | +1% |
| Equity | DKK 2,1B | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.781 | 106.183 | 117.295 | — | — | 122.520 | 123.594 | 121.663 | 119.169 | 120.319 | 130.845 | 125.871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305.461 | 57.070 | 203.436 | 28 | 60 | 81.817 | 188.726 | 7.602 | 120.463 | -10.827 | 59.632 | 98.999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 305.461 | 57.070 | 203.436 | 28 | 60 | 81.817 | 188.726 | 7.602 | 120.463 | -10.827 | 59.632 | 98.999 |
| Net financials | -83.622 | -14.872 | -6.469 | 0 | 0 | -31.076 | 8.942 | -128.456 | 98.222 | 327.370 | -147.327 | -40.088 |
| Profit before tax | 221.839 | 42.198 | 196.967 | 28 | 60 | 50.741 | 197.668 | -120.854 | 218.685 | 316.543 | -87.695 | 58.911 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 221.839 | 42.198 | 196.967 | 28 | 60 | 50.741 | 197.668 | -120.854 | 218.685 | 316.543 | -87.695 | 58.911 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.566.755 | 2.669.632 | 2.909.232 | 2.938.902 | 3.214.813 | 3.301.877 | 3.410.774 | 3.291.522 | 3.384.412 | 3.679.319 | 3.756.094 | 3.775.708 |
| Equity | 1.212.019 | 1.264.949 | 1.627.452 | 326 | 386 | 1.951.797 | 1.994.571 | 1.805.085 | 1.928.583 | 2.216.989 | 2.052.432 | 2.068.463 |
| Long-term debt | 1.253.152 | 1.319.765 | 1.226.850 | 1.273.575 | 1.274.315 | 1.275.107 | 1.234.258 | 1.392.168 | 1.340.946 | 1.341.721 | 1.494.819 | 1.470.795 |
| Short-term debt | 101.584 | 84.918 | 54.930 | 0 | 0 | 74.973 | 181.945 | 94.269 | 114.883 | 120.609 | 208.843 | 236.450 |
| Total debt | 1.354.736 | 1.404.683 | 1.281.780 | 1.273.575 | 1.274.315 | 1.350.080 | 1.416.203 | 1.486.437 | 1.455.829 | 1.462.330 | 1.703.662 | 1.707.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Stakeholder | Stakeholder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
Arbejdsmarkedets Tillægspension | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| RGC GP Co. S.á.r.l. | Stakeholder | 0 companies |
| Martin Vang Hansen | Board of Directors | 0 companies |
| Ruediger J. Cornehl | Board of Directors | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Anders Rose Topp | Board of Directors | 0 companies |
| Markus Oskar Schmitt-Habersack | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Volker Kraft | Chairman | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Allan Mikkelsen | Board of Directors | 0 companies |
| Michael Wiwe | Board of Directors | 0 companies |