| Revenue | DKK 10K | -40% |
| EBITDA | DKK 10K | -43% |
| Net profit | DKK 6K | +474% |
| Total assets | DKK 140K | -20% |
| Equity | DKK 103K | +6% |
| Employees | 2 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 2.438 | 829 | -354 | 544 | 449 | 297 | 56 | 268 | 123 | 17 | 10 |
| Staff expenses | -447 | -627 | -559 | -266 | -250 | -329 | -347 | -150 | -375 | -333 | -1 | -0 |
| EBITDA | 253 | 1.811 | 271 | -621 | 294 | 120 | -50 | -142 | -171 | -210 | 18 | 10 |
| Depreciation & amort. | -40 | -227 | -491 | -551 | -515 | -160 | -74 | -32 | -32 | -0 | -0 | -0 |
| EBIT | 213 | 1.585 | -221 | -1.171 | -221 | -40 | -124 | -174 | -202 | -210 | 18 | 10 |
| Net financials | -3 | -21 | -1 | -1 | -16 | -18 | -18 | -20 | -3 | -3 | -12 | -1 |
| Profit before tax | 210 | 1.563 | -221 | -1.172 | -236 | -58 | -142 | -193 | -205 | -213 | 6 | 9 |
| Tax | 54 | 374 | -38 | 51 | -12 | -54 | -23 | -36 | -358 | -46 | 8 | 3 |
| Net profit | 157 | 1.189 | -183 | -1.223 | -225 | -5 | -119 | -158 | 152 | -167 | -2 | 6 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 1.902 | 1.675 | 827 | 1.119 | 247 | 433 | 247 | 432 | 503 | 175 | 140 |
| Equity | 237 | 1.426 | 1.242 | 19 | -205 | -210 | -328 | -486 | 266 | 99 | 97 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 477 | 432 | 808 | 1.324 | 457 | 762 | 733 | 166 | 404 | 79 | 36 |
| Total debt | 282 | 477 | 432 | 808 | 1.324 | 457 | 762 | 733 | 166 | 404 | 79 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOSE INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Dose Mortensen | Management | 0 companies |