| Revenue | DKK 4M | -15% |
| EBITDA | DKK 415K | -32% |
| Net profit | DKK 204K | -35% |
| Total assets | DKK 21M | +2% |
| Equity | DKK 10,6M | +2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.730 | 6.267 | 5.057 | 4.683 | 3.984 |
| Staff expenses | -4.393 | -4.400 | -4.745 | -4.069 | -3.568 |
| EBITDA | 2.337 | 1.862 | 312 | 614 | 415 |
| Depreciation & amort. | -126 | -109 | -53 | -115 | -57 |
| EBIT | 2.211 | 1.753 | 259 | 499 | 358 |
| Net financials | -210 | -202 | -84 | -130 | -96 |
| Profit before tax | 2.001 | 1.551 | 175 | 369 | 262 |
| Tax | 442 | 339 | 39 | 56 | 58 |
| Net profit | 1.560 | 1.211 | 135 | 313 | 204 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.169 | 20.882 | 20.623 | 20.505 | 21.003 |
| Equity | 14.971 | 14.182 | 10.067 | 10.380 | 10.584 |
| Long-term debt | 231 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.179 | 4.859 | 8.817 | 7.940 | 8.290 |
| Total debt | 4.410 | 4.859 | 8.817 | 7.940 | 8.290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2015 |
| Former (1) | ||
NT Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Sønderby Jepsen | Management | 0 companies |
| Nikolaj Tymm-Andersen | Management | 0 companies |
| Malene Egsgaard Justesen | Board of Directors | 0 companies |
| Ole Anders Petersen | Chairman | 0 companies |
| Grethe Marie Vaaben | Board of Directors | 0 companies |
| Jacob Hesselbjerg Sørensen | Board of Directors | 0 companies |