| Revenue | DKK -56K | +74% |
| EBITDA | DKK -59K | -69% |
| Net profit | DKK -69K | -142% |
| Total assets | DKK 83K | -44% |
| Equity | DKK 70K | -49% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -2 | 8 | -3 | 69 | 101 | -0 | -32 | -56 |
| Staff expenses | -0 | -0 | -0 | -17 | -14 | -26 | -2 | -3 | -3 |
| EBITDA | 7 | -2 | 8 | -21 | 55 | 75 | -2 | -35 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -2 | 8 | -21 | 55 | 75 | -2 | -35 | -59 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| Profit before tax | 7 | -2 | 8 | -21 | 55 | 75 | -4 | -36 | -60 |
| Tax | 3 | 1 | 2 | -4 | 12 | 17 | -1 | -8 | 8 |
| Net profit | 4 | -3 | 6 | -17 | 43 | 58 | -3 | -28 | -69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 132 | 154 | 146 | 139 | 201 | 178 | 148 | 83 |
| Equity | 84 | 81 | 86 | 69 | 113 | 170 | 167 | 139 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 52 | 67 | 77 | 26 | 30 | 11 | 9 | 12 |
| Total debt | 15 | 52 | 67 | 77 | 26 | 30 | 11 | 9 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
TEKT A/S | Company | 25.0% | 25.0% | 2016 |
HN 2016 A/S | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 | |
WORXS A/S | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ditlefsen | Board of Directors | 0 companies |
| Finn Ehlers | Chairman | 0 companies |
| Kim Baarsøe | Board of Directors | 0 companies |