| Revenue | DKK 3M | +97% |
| EBITDA | DKK 984K | +172% |
| Net profit | DKK 677K | +235% |
| Total assets | DKK 1,7M | +96% |
| Equity | DKK 930K | +269% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -24 | 84 | -58 | 68 | 144 | 89 | -166 | 37 | 1.516 | 2.989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.154 | -2.005 |
| EBITDA | -67 | -24 | 84 | -58 | 68 | 144 | 89 | -166 | 37 | 362 | 984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -119 |
| EBIT | -67 | -24 | 84 | -58 | 68 | 144 | 89 | -166 | 37 | 278 | 865 |
| Net financials | -13 | -10 | -3 | -6 | -22 | -20 | -15 | -9 | -10 | -18 | 3 |
| Profit before tax | -80 | -34 | 81 | -64 | 46 | 125 | 74 | -175 | 28 | 259 | 868 |
| Tax | -18 | -7 | 18 | -14 | 10 | 27 | 16 | -38 | 6 | 57 | 191 |
| Net profit | -62 | -27 | 63 | -50 | 36 | 97 | 57 | -136 | 21 | 202 | 677 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 77 | 242 | 751 | 1.070 | 819 | 587 | 588 | 358 | 859 | 1.683 |
| Equity | -12 | -39 | 24 | -26 | 10 | 107 | 165 | 28 | 50 | 252 | 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 116 | 218 | 777 | 1.060 | 711 | 422 | 559 | 309 | 601 | 754 |
| Total debt | 303 | 116 | 218 | 777 | 1.060 | 711 | 422 | 559 | 309 | 601 | 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAKA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Appel Krath Andreasen | Management | 0 companies |