| Revenue | DKK 18,5M | +55% |
| EBITDA | DKK 5,3M | +696% |
| Net profit | DKK 4,7M | +275% |
| Total assets | DKK 24M | +17% |
| Equity | DKK -1,1M | +83% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.373 | 5.907 | 9.155 | 11.901 | 18.474 |
| Staff expenses | -4.875 | -7.083 | -8.395 | -12.793 | -13.159 |
| EBITDA | 1.498 | -1.176 | 760 | -892 | 5.315 |
| Depreciation & amort. | -428 | -361 | -138 | -1.101 | -1.357 |
| EBIT | 1.070 | -1.537 | 622 | -1.993 | 3.958 |
| Net financials | -500 | -517 | -480 | -1.049 | -1.031 |
| Profit before tax | 570 | -2.054 | 142 | -3.042 | 2.926 |
| Tax | -555 | 950 | -200 | -380 | -1.726 |
| Net profit | 1.125 | -3.004 | 342 | -2.662 | 4.653 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.902 | 8.769 | 9.009 | 20.479 | 24.043 |
| Equity | -2.261 | -5.265 | -3.921 | -6.582 | -1.097 |
| Long-term debt | 3.953 | 6.736 | 7.076 | 14.923 | 8.590 |
| Short-term debt | 8.210 | 7.298 | 5.854 | 12.138 | 16.550 |
| Total debt | 12.163 | 14.034 | 12.930 | 27.061 | 25.139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AF Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2014 – 2022 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Forup Helmich | Management | 0 companies |
| Morten Hellesen | Chief Executive Officer | 0 companies |
| Christian Seiersen | Board of Directors | 0 companies |
| Kim Ortmann Schrøder | Chairman | 0 companies |
| Christian Bowall | Board of Directors | 0 companies |
| Karel Hendrik Arentsen | Chairman | 0 companies |
| Sebastian Peter Tandrup Fenger | Board of Directors | 0 companies |
| Alan Buckland | Board of Directors | 0 companies |
| Jeanette Elgaard Carlsson | Chairman | 0 companies |
| Christian Tuxen Bjerrum | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Chairman | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Jeffrey McGowan Hall | Board of Directors | 0 companies |