| Revenue | DKK 1,3M | +186% |
| EBITDA | DKK 1,3M | +1239% |
| Net profit | DKK 685K | +1383% |
| Total assets | DKK 13,8M | +8% |
| Equity | DKK 8,5M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.136 | -486 | 349 | 452 | 1.293 |
| Staff expenses | -0 | -0 | -106 | -355 | -2 |
| EBITDA | -944 | -486 | 243 | 96 | 1.291 |
| Depreciation & amort. | 96 | -127 | -130 | -73 | -88 |
| EBIT | -1.040 | -613 | 114 | 24 | 1.203 |
| Net financials | -1 | -21 | -4 | -108 | -324 |
| Profit before tax | -1.041 | 10.829 | 110 | -84 | 879 |
| Tax | -650 | 2.416 | 11 | -31 | 193 |
| Net profit | -391 | 8.412 | 99 | -53 | 685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.733 | 13.273 | 13.106 | 12.735 | 13.805 |
| Equity | -633 | 7.780 | 7.878 | 7.825 | 8.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.365 | 3.632 | 3.355 | 3.068 | 3.264 |
| Total debt | 2.365 | 3.632 | 3.355 | 3.068 | 3.264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
MB Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sørensen | Chief Executive Officer | 0 companies |
| Christian Adelsparre | Chief Executive Officer | 0 companies |
| Michael Baunhøj Lange | Management | 0 companies |